MEIGERHORN II ETOY S.àr.l.

ActiveVerified data

CHF 46,367,815

Total assets 2023 · total of the assets side, as filed

Company information

Company ID

B146322

Filing currency

CHF

Financial years published

2011–2023 · 13 years

Profit and loss account

Most recent filing

2025-01-06

Data source

STATEC – Centrale des Bilans

What the annual accounts do not carry

A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.

What gets filed, and by whom

Financials

Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.

Metric2023202220212020201920182017201620152014201320122011
Net turnoverCHF 2,148,377CHF 2,703,774CHF 1,829,830CHF 640,238CHF 11,963,154CHF 8,170,823CHF 7,425,000CHF 7,129,583CHF 5,560,167CHF 4,982,925CHF 1,529,228
Other operating incomeCHF 10,279,573CHF 6,249CHF 34,981CHF 298,273CHF 21,253,696CHF 17,359CHF 169,712CHF 906
Raw materials, consumables and other external expenses-CHF 1,496,068-CHF 1,739,072-CHF 2,210,667-CHF 1,992,604-CHF 1,375,575-CHF 968,231-CHF 1,007,683-CHF 608,644
Staff costs
Value adjustments-CHF 852,371-CHF 1,800,658-CHF 1,875,685-CHF 1,948,699-CHF 14,033,492-CHF 2,118,294-CHF 2,206,557-CHF 2,293,316-CHF 2,154,501-CHF 1,800,284-CHF 480-CHF 272-CHF 272
Other operating charges-CHF 3,558,884-CHF 634-CHF 375,197-CHF 13,945,743-CHF 2,860,333-CHF 492,160-CHF 13,906CHF 0-CHF 15,329-CHF 14,277-CHF 3,548
Operating resultCHF 6,520,627-CHF 830,341-CHF 2,596,738-CHF 3,002,793CHF 3,862,040CHF 2,241,324CHF 3,888,313CHF 4,214,622
Interest payable and similar expenses-CHF 3,228,891-CHF 3,410,888-CHF 3,586,476-CHF 3,094,905-CHF 2,616,954-CHF 2,644,202-CHF 2,968,208-CHF 3,233,347-CHF 2,888,046-CHF 2,314,628-CHF 2,889,264-CHF 1,072,526-CHF 361,933
Profit before taxCHF 3,329,762-CHF 4,225,161-CHF 6,155,970-CHF 6,086,897CHF 2,003,900-CHF 325,391CHF 1,396,178CHF 1,007,740CHF 570,604CHF 487,521CHF 8,731
Tax on profit or loss-CHF 357,400-CHF 204,255-CHF 216,430-CHF 138,855-CHF 2,808,311CHF 5,877-CHF 3,495-CHF 3,551-CHF 3,530-CHF 3,852-CHF 8,701-CHF 1,945-CHF 1,455
Result for the yearCHF 3,038,181-CHF 4,429,973-CHF 5,912,617-CHF 6,226,345-CHF 805,022-CHF 1,587,449CHF 1,188,676CHF 717,837CHF 0CHF 347,946CHF 0CHF 0CHF 0
Total assetsCHF 46,367,815CHF 66,680,649CHF 67,971,207CHF 72,573,799CHF 74,495,453CHF 84,928,156CHF 82,698,648CHF 84,130,463CHF 80,711,146CHF 71,972,285CHF 62,161,750CHF 28,726,383CHF 15,135,094
Fixed assetsCHF 0CHF 59,827,114CHF 61,627,772CHF 63,877,204CHF 65,825,903CHF 80,514,653CHF 78,757,607CHF 80,156,287CHF 80,296,491CHF 70,676,335CHF 58,517,594CHF 26,794,536CHF 14,227,160
Financial assets
Participating interests
Current assetsCHF 46,367,815CHF 6,853,535CHF 6,303,162CHF 8,428,291CHF 8,663,475CHF 4,412,436CHF 3,941,041CHF 3,974,176CHF 414,655CHF 1,295,949CHF 3,643,853CHF 1,931,476CHF 907,291
Cash at bank and in handCHF 40,473,785CHF 561,147CHF 188,214CHF 155,846CHF 349,836CHF 487,150CHF 1,065,660CHF 746,882CHF 214,359CHF 601,537CHF 2,803,317CHF 438,472CHF 407,178
Capital and reserves-CHF 18,907,495-CHF 21,945,676-CHF 17,515,704-CHF 11,603,087-CHF 5,376,742-CHF 4,571,720-CHF 2,984,271-CHF 4,172,947-CHF 4,890,784-CHF 4,213,474-CHF 4,561,420-CHF 1,650,466-CHF 507,220
ProvisionsCHF 2,155,500CHF 2,155,500CHF 2,155,500CHF 2,155,500CHF 2,155,500CHF 510,000CHF 194,434CHF 270,000CHF 340,000CHF 88,477
CreditorsCHF 63,119,810CHF 86,470,825CHF 83,331,411CHF 82,021,386CHF 77,716,695CHF 88,989,876CHF 85,488,485CHF 88,025,410CHF 85,261,930CHF 76,097,283CHF 65,576,250CHF 30,376,849CHF 15,642,314
Creditors due within one year
Creditors due after more than one year
Total liabilitiesCHF 65,275,310CHF 88,626,325CHF 85,486,911CHF 84,176,886CHF 79,872,195CHF 89,499,876CHF 85,682,919CHF 88,303,410CHF 85,601,930CHF 76,185,759CHF 66,723,171CHF 30,376,849CHF 15,642,314

Calculated metrics

Calculated by Overit from the published values — these are not figures reported in the reports themselves.

YearRevenue changeProfit changeNet marginEquity / assetsLiabilities / assets
2023-20.5 %+168.6 %+141.4 %-40.8 %+140.8 %
2022+47.8 %+25.1 %-163.8 %-32.9 %+132.9 %
2021+185.8 %+5.0 %-323.1 %-25.8 %+125.8 %
2020-94.6 %-673.4 %-972.5 %-16.0 %+116.0 %
2019+46.4 %+49.3 %-6.7 %-7.2 %+107.2 %
2018+10.0 %-233.5 %-19.4 %-5.4 %+105.4 %
2017+4.1 %+65.6 %+16.0 %-3.6 %+103.6 %
2016+28.2 %+10.1 %-5.0 %+105.0 %
2015+11.6 %-100.0 %0.0 %-6.1 %+106.1 %
2014+225.8 %+7.0 %-5.9 %+105.9 %
20130.0 %-7.3 %+107.3 %
2012-5.7 %+105.7 %
2011-3.4 %+103.4 %

Verification

80/ 100 · Profile completeness

How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.

  • Registered name and RCS number
  • Legal form
  • Published balance sheet
  • Published profit and loss account
  • Three or more periods
  • Eight or more periods
  • Recent filing

What the filings say

  • Capital and reserves were negative in 2023: -CHF 18,907,495. Liabilities exceed assets.
  • The newest filing covers 2023. Nothing more recent has been published.

This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year

Data sources

Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.

Most recent filing included: 2025-01-06

Processed financial years (26)

  • 2023-01-012023-12-31

    CA_BILAN · 2025-01-06

  • 2023-01-012023-12-31

    CA_COMPP · 2025-01-06

  • 2022-01-012022-12-31

    CA_BILAN · 2023-07-05

  • 2022-01-012022-12-31

    CA_COMPP · 2023-07-05

  • 2021-01-012021-12-31

    CA_BILAN · 2022-06-01

  • 2021-01-012021-12-31

    CA_COMPP · 2022-06-01

  • 2020-01-012020-12-31

    CA_BILAN · 2021-09-30

  • 2020-01-012020-12-31

    CA_COMPP · 2021-09-30

  • 2019-01-012019-12-31

    CA_BILAN · 2020-09-08

  • 2019-01-012019-12-31

    CA_COMPP · 2020-09-08

  • 2018-01-012018-12-31

    CA_BILAN · 2020-01-27

  • 2018-01-012018-12-31

    CA_COMPP · 2020-01-27

  • 2017-01-012017-12-31

    CA_BILAN · 2019-06-11

  • 2017-01-012017-12-31

    CA_COMPP · 2019-06-11

  • 2016-01-012016-12-31

    CA_BILAN · 2017-10-03

  • 2016-01-012016-12-31

    CA_COMPP · 2017-10-03

  • 2015-01-012015-12-31

    CA_COMPP · 2016-12-14

  • 2015-01-012015-12-31

    CA_BILAN · 2016-12-14

  • 2014-01-012014-12-31

    CA_BILAN · 2015-09-08

  • 2014-01-012014-12-31

    CA_COMPP · 2015-09-08

  • 2013-01-012013-12-31

    CA_COMPP · 2015-09-08

  • 2013-01-012013-12-31

    CA_BILAN · 2015-09-08

  • 2012-01-012012-12-31

    CA_BILAN · 2013-11-11

  • 2012-01-012012-12-31

    CA_COMPP · 2013-11-11

  • 2011-01-012011-12-31

    CA_BILAN · 2013-06-24

  • 2011-01-012011-12-31

    CA_COMPP · 2013-06-24

Watch with Radar

Alerts for board, filing and status changes — in the Overit App.

Open Overit App

Sources and limits

  • The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
  • A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
  • Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
  • Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.