TEMENOS LUXEMBOURG S.A.
CHF 40,076,355
Total assets 2025 · total of the assets side, as filed
Company information
RCS number
B28792
Legal form
Register section
Filing currency
CHF
Financial years published
2011–2025 · 15 years
Profit and loss account
Most recent filing
2026-05-19
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
Address, NACE code, managers and shareholders are not in a filing: they sit with the Trade and Companies Register, which publishes no reusable extract of them.
What gets filed, and by whomWhy these fields are missingFinancials
Amounts in the currency of filing, as published by the Centrale des Bilans.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net turnover | CHF 17,039,397 | CHF 20,235,457 | CHF 23,269,617 | CHF 21,649,839 | — | CHF 13,789,871 | CHF 19,902,505 | CHF 14,297,154 | CHF 17,554,260 | CHF 16,778,618 | CHF 19,859,502 | CHF 11,120,361 | CHF 13,791,912 | CHF 9,421,198 | CHF 12,103,598 |
| Other operating income | — | — | — | — | — | — | — | — | — | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 | — |
| Raw materials, consumables and other external expenses | -CHF 1,915,959 | -CHF 2,184,798 | -CHF 7,376,965 | -CHF 8,037,076 | — | -CHF 5,576,122 | -CHF 5,538,685 | -CHF 4,661,606 | -CHF 5,670,047 | -CHF 7,697,411 | — | — | — | — | — |
| Staff costs | -CHF 13,196,758 | -CHF 15,066,786 | -CHF 13,176,984 | -CHF 11,489,820 | — | -CHF 9,683,835 | -CHF 12,244,532 | -CHF 8,301,762 | -CHF 10,707,118 | -CHF 8,059,914 | -CHF 6,461,328 | -CHF 4,581,498 | -CHF 6,798,364 | -CHF 5,319,597 | -CHF 5,405,977 |
| Value adjustments | -CHF 654,118 | -CHF 876,248 | -CHF 839,598 | -CHF 838,449 | — | -CHF 776,228 | -CHF 714,936 | -CHF 142,456 | -CHF 110,866 | -CHF 56,878 | -CHF 40,409 | -CHF 35,825 | -CHF 1,799,234 | -CHF 85,173 | -CHF 359,340 |
| Other operating charges | -CHF 70,053 | CHF 6,804 | -CHF 196,997 | -CHF 263,802 | — | -CHF 205,368 | -CHF 194,595 | -CHF 335,141 | -CHF 14,987 | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 | — |
| Operating result | CHF 1,115,354 | CHF 2,074,478 | CHF 1,874,547 | CHF 1,020,692 | — | -CHF 2,451,682 | CHF 1,209,757 | CHF 856,189 | CHF 1,051,242 | CHF 964,415 | — | — | — | — | — |
| Interest payable and similar expenses | -CHF 1,961,982 | -CHF 2,343,580 | -CHF 2,300,547 | -CHF 2,545,715 | — | -CHF 2,016,784 | -CHF 2,005,042 | -CHF 1,591,085 | -CHF 2,211,556 | -CHF 1,427,176 | -CHF 2,045,962 | -CHF 2,385,197 | -CHF 2,659,865 | -CHF 3,195,976 | -CHF 5,653,844 |
| Profit before tax | CHF 1,126,070 | CHF 1,332,590 | CHF 3,505,778 | CHF 1,365,488 | — | -CHF 2,441,594 | CHF 1,594,882 | CHF 981,416 | CHF 315,539 | CHF 1,422,237 | CHF 7,038,175 | CHF 8,463 | CHF 1,391 | CHF 21,472 | — |
| Tax on profit or loss | -CHF 364,242 | -CHF 226,030 | -CHF 956,927 | -CHF 47,818 | — | CHF 6,930 | -CHF 446,680 | -CHF 140,000 | -CHF 39,388 | -CHF 13,511 | -CHF 5,313 | -CHF 8,463 | -CHF 1,391 | -CHF 19,936 | -CHF 13,680 |
| Result for the year | CHF 753,219 | CHF 1,106,199 | CHF 2,548,763 | CHF 1,439,500 | CHF 1,145,357 | -CHF 2,514,994 | CHF 1,060,849 | CHF 768,435 | CHF 275,464 | CHF 1,408,726 | CHF 7,032,861 | CHF 0 | CHF 0 | CHF 1,537 | CHF 1,227,047 |
| Total assets | CHF 40,076,355 | CHF 29,649,825 | CHF 53,992,350 | CHF 45,774,730 | CHF 52,438,132 | CHF 184,955,684 | CHF 193,159,660 | CHF 191,853,842 | CHF 191,825,619 | CHF 193,790,746 | CHF 201,099,955 | CHF 207,662,714 | CHF 209,503,383 | CHF 207,207,177 | CHF 204,750,479 |
| Fixed assets | CHF 556,790 | CHF 1,531,716 | CHF 2,105,412 | CHF 884,434 | CHF 37,204,716 | CHF 165,952,845 | CHF 172,984,947 | CHF 170,223,009 | CHF 172,083,893 | CHF 173,843,954 | CHF 179,896,785 | CHF 182,013,231 | CHF 187,492,196 | CHF 182,355,767 | CHF 179,882,507 |
| Financial assets | — | — | — | — | CHF 35,769,553 | CHF 163,848,184 | CHF 170,412,457 | CHF 169,760,386 | CHF 171,612,996 | CHF 173,605,311 | CHF 179,758,282 | CHF 181,896,882 | CHF 187,399,670 | CHF 182,233,743 | CHF 179,696,507 |
| Participating interests | — | — | — | — | — | — | — | — | — | — | CHF 0 | CHF 0 | CHF 0 | CHF 0 | — |
| Current assets | CHF 39,439,406 | CHF 28,089,752 | CHF 51,836,611 | CHF 44,838,925 | CHF 15,138,798 | CHF 18,723,972 | CHF 20,095,205 | CHF 21,506,049 | CHF 19,649,585 | CHF 19,892,170 | CHF 21,089,034 | CHF 25,520,225 | CHF 22,010,599 | CHF 24,848,519 | CHF 24,867,146 |
| Cash at bank and in hand | CHF 425,857 | CHF 326,402 | CHF 82,028 | CHF 83,193 | CHF 100,987 | CHF 72,027 | CHF 518,186 | CHF 42,478 | CHF 9,580 | CHF 260,567 | CHF 229 | CHF 283 | CHF 54,157 | CHF 574,832 | CHF 5,379,133 |
| Capital and reserves | CHF 12,667,788 | CHF 11,918,531 | CHF 10,812,716 | CHF 8,255,206 | CHF 6,787,597 | CHF 5,640,277 | CHF 8,212,540 | CHF 7,169,244 | CHF 6,400,794 | CHF 6,121,796 | CHF 4,713,071 | -CHF 2,319,790 | -CHF 1,736,515 | -CHF 730,330 | -CHF 731,866 |
| Provisions | — | — | — | — | — | — | — | — | CHF 259,836 | CHF 197,043 | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 621,773 |
| Creditors | CHF 26,862,729 | CHF 17,130,492 | CHF 42,383,340 | CHF 36,636,207 | CHF 45,108,531 | CHF 178,844,455 | CHF 183,902,755 | CHF 183,771,983 | CHF 184,520,558 | CHF 186,688,392 | CHF 194,064,716 | CHF 206,555,129 | CHF 210,542,506 | CHF 206,857,770 | CHF 204,255,064 |
| Total liabilities | CHF 27,408,567 | CHF 17,731,294 | CHF 43,179,635 | CHF 37,519,525 | CHF 45,650,535 | CHF 179,315,407 | CHF 184,947,120 | CHF 184,684,598 | CHF 185,424,825 | CHF 187,668,950 | CHF 196,386,885 | CHF 209,982,504 | CHF 211,239,899 | CHF 207,937,507 | CHF 205,482,345 |
Calculated metrics
Calculated by Overit from the published annual accounts.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2025 | -15.8 % | -31.9 % | +4.4 % | +31.6 % | +68.4 % |
| 2024 | -13.0 % | -56.6 % | +5.5 % | +40.2 % | +59.8 % |
| 2023 | +7.5 % | +77.1 % | +11.0 % | +20.0 % | +80.0 % |
| 2022 | — | +25.7 % | +6.6 % | +18.0 % | +82.0 % |
| 2021 | — | +145.5 % | — | +12.9 % | +87.1 % |
| 2020 | -30.7 % | -337.1 % | -18.2 % | +3.0 % | +97.0 % |
| 2019 | +39.2 % | +38.1 % | +5.3 % | +4.3 % | +95.7 % |
| 2018 | -18.6 % | +179.0 % | +5.4 % | +3.7 % | +96.3 % |
| 2017 | +4.6 % | -80.4 % | +1.6 % | +3.3 % | +96.7 % |
| 2016 | -15.5 % | -80.0 % | +8.4 % | +3.2 % | +96.8 % |
| 2015 | +78.6 % | — | +35.4 % | +2.3 % | +97.7 % |
| 2014 | -19.4 % | — | 0.0 % | -1.1 % | +101.1 % |
| 2013 | +46.4 % | -100.0 % | 0.0 % | -0.8 % | +100.8 % |
| 2012 | -22.2 % | -99.9 % | +0.0 % | -0.4 % | +100.4 % |
| 2011 | — | — | +10.1 % | -0.4 % | +100.4 % |
Verification
How much of the public record we hold — it describes our data, not the company.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
Nothing in the published reports stands out as needing particular attention.
This is not a credit rating: public registers only. Capital and reservesResult for the year
Data sources
STATEC's Centrale des Bilans (CC BY-SA licence); VAT validated against VIES.
Most recent filing included: 2026-05-19
Processed financial years (29)
2025-01-01 – 2025-12-31
CA_BILAN · 2026-05-19
2025-01-01 – 2025-12-31
CA_COMPP · 2026-05-19
2024-01-01 – 2024-12-31
CA_BILAN · 2025-06-04
2024-01-01 – 2024-12-31
CA_COMPP · 2025-06-04
2023-01-01 – 2023-12-31
CA_BILAN · 2024-05-27
2023-01-01 – 2023-12-31
CA_COMPP · 2024-05-27
2022-01-01 – 2022-12-31
CA_BILAN · 2023-06-20
2022-01-01 – 2022-12-31
CA_COMPP · 2023-06-20
2021-01-01 – 2021-12-31
CA_BILAN · 2022-06-15
2020-01-01 – 2020-12-31
CA_BILAN · 2021-05-03
2020-01-01 – 2020-12-31
CA_COMPP · 2021-05-03
2019-01-01 – 2019-12-31
CA_BILAN · 2020-06-09
2019-01-01 – 2019-12-31
CA_COMPP · 2020-06-09
2018-01-01 – 2018-12-31
CA_BILAN · 2019-06-14
2018-01-01 – 2018-12-31
CA_COMPP · 2019-06-14
2017-01-01 – 2017-12-31
CA_BILAN · 2018-06-18
2017-01-01 – 2017-12-31
CA_COMPP · 2018-06-18
2016-01-01 – 2016-12-31
CA_BILAN · 2017-07-18
2016-01-01 – 2016-12-31
CA_COMPP · 2017-07-18
2015-01-01 – 2015-12-31
CA_BILAN · 2016-10-05
2015-01-01 – 2015-12-31
CA_COMPP · 2016-10-05
2014-01-01 – 2014-12-31
CA_BILAN · 2015-04-20
2014-01-01 – 2014-12-31
CA_COMPP · 2015-04-20
2013-01-01 – 2013-12-31
CA_BILAN · 2014-07-18
2013-01-01 – 2013-12-31
CA_COMPP · 2014-07-18
2012-01-01 – 2012-12-31
CA_BILAN · 2013-10-24
2012-01-01 – 2012-12-31
CA_COMPP · 2013-10-24
2011-01-01 – 2011-12-31
CA_BILAN · 2012-09-14
2011-01-01 – 2011-12-31
CA_COMPP · 2012-09-14
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppCompanies registered around the same time
RCS numbers are issued in sequence, so these companies were registered just before or just after this one.
- MRW S. à r.l.B287919
- JOULE S.à r.l.B287915
- Noble Master's ArmorB287914
- mimi more SARL-SB287913
- Lincoln Investments SARLB287912
- PEIF IV Luxco One S.à r.l.B287911
- FRAGMAN S.à r.l.B287921
- NFT S.à r.l.B287922
- Plasma Lux S.à r.l.B287923
- Swiss Life Retina FinCo S.à r.l.B287926
- 2MGCB287927
- Millennium Park GP, S.à r.l.B287929
Sources and limits
- A confidential statement is absent, not nil. Calculated indicators are Overit's own — not official figures, and not a credit rating.