Phadia Luxembourg Holdings S.à r.l.
DKK 333,467,415
Total assets 2021 · total of the assets side, as filed
Company information
Company ID
B162968
Legal form
Register section
Filing currency
DKK
Financial years published
2011–2021 · 10 years
Profit and loss account
Most recent filing
2022-02-14
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | DKK 42,516 | — | — | DKK 11,107 | DKK 3,586 | — | — | — | — |
| Raw materials, consumables and other external expenses | -DKK 744,002 | -DKK 531,103 | -DKK 491,165 | -DKK 426,797 | -DKK 232,066 | -DKK 232,527 | — | — | — | — |
| Staff costs | DKK 0 | -DKK 26,384 | -DKK 31,112 | -DKK 30,701 | — | — | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — | — | — | — |
| Other operating charges | — | — | — | — | — | — | — | — | — | — |
| Operating result | — | — | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | -DKK 47,612 | -DKK 13,409 | -DKK 4,869 | -DKK 11,204 | -DKK 18,263 | -DKK 5,527 | -DKK 5,297 | — | — | -DKK 1,481 |
| Profit before tax | DKK 11,782,542 | DKK 167,906,412 | DKK 183,742,374 | DKK 183,802,684 | DKK 299,207,136 | DKK 299,202,558 | DKK 299,307,432 | — | — | DKK 406,120,855 |
| Tax on profit or loss | -DKK 1,868,511 | -DKK 2,076,386 | -DKK 2,115,742 | -DKK 2,253,343 | -DKK 2,436,852 | -DKK 675,746 | -DKK 676,336 | — | — | -DKK 798,242 |
| Result for the year | DKK 9,820,552 | DKK 165,073,400 | DKK 181,626,632 | DKK 181,549,341 | DKK 296,770,284 | DKK 298,520,855 | DKK 298,630,909 | DKK 298,656,509 | DKK 298,475,333 | DKK 405,320,375 |
| Total assets | DKK 333,467,415 | DKK 319,966,116 | DKK 4,639,913,626 | DKK 6,697,397,882 | DKK 12,947,636,611 | DKK 12,123,593,265 | DKK 11,225,871,852 | DKK 10,926,563,167 | DKK 10,326,461,712 | DKK 9,620,193,189 |
| Fixed assets | DKK 313,114,830 | DKK 313,114,830 | DKK 4,606,661,903 | DKK 4,606,661,903 | DKK 6,435,713,605 | DKK 5,911,705,814 | DKK 5,312,839,768 | DKK 5,312,839,768 | DKK 5,013,406,745 | DKK 4,606,676,889 |
| Financial assets | DKK 313,114,830 | DKK 313,114,830 | DKK 4,606,661,903 | DKK 4,606,661,903 | DKK 6,435,713,605 | DKK 5,911,705,814 | DKK 5,312,839,768 | DKK 5,312,839,768 | DKK 5,013,406,745 | DKK 4,606,676,889 |
| Participating interests | — | — | — | — | — | — | — | — | — | — |
| Current assets | DKK 20,352,585 | DKK 6,851,286 | DKK 33,251,723 | DKK 2,090,735,980 | DKK 6,511,923,006 | DKK 6,211,887,450 | DKK 5,913,032,083 | DKK 5,613,723,398 | DKK 5,313,054,967 | DKK 5,013,516,300 |
| Cash at bank and in hand | DKK 62,311 | DKK 83,375 | DKK 164,259 | DKK 201,493 | DKK 14,140 | DKK 91,725 | DKK 21,619 | DKK 668,824 | DKK 79,249 | DKK 101,104 |
| Capital and reserves | DKK 326,833,636 | DKK 317,013,084 | DKK 151,939,684 | DKK 146,815,095 | DKK 6,503,130,161 | DKK 6,206,359,877 | DKK 5,907,839,022 | DKK 5,609,208,113 | DKK 5,310,551,604 | DKK 5,012,076,271 |
| Provisions | — | — | — | — | — | — | — | — | — | — |
| Creditors | DKK 6,633,779 | DKK 2,953,033 | DKK 4,487,973,943 | DKK 6,550,582,787 | DKK 6,444,506,450 | DKK 5,917,233,388 | DKK 5,208,054 | DKK 4,530,278 | DKK 2,518,355 | DKK 1,455,021 |
| Creditors due within one year | — | — | — | — | — | — | — | — | — | — |
| Creditors due after more than one year | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | DKK 6,633,779 | DKK 2,953,033 | DKK 4,487,973,943 | DKK 6,550,582,787 | DKK 6,444,506,450 | DKK 5,917,233,388 | DKK 5,318,032,830 | DKK 5,317,355,054 | DKK 5,015,910,108 | DKK 4,608,116,917 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2021 | — | -94.1 % | — | +98.0 % | +2.0 % |
| 2020 | — | -9.1 % | — | +99.1 % | +0.9 % |
| 2019 | — | +0.0 % | — | +3.3 % | +96.7 % |
| 2018 | — | -38.8 % | — | +2.2 % | +97.8 % |
| 2017 | — | -0.6 % | — | +50.2 % | +49.8 % |
| 2016 | — | -0.0 % | — | +51.2 % | +48.8 % |
| 2015 | — | -0.0 % | — | +52.6 % | +47.4 % |
| 2014 | — | +0.1 % | — | +51.3 % | +48.7 % |
| 2013 | — | — | — | +51.4 % | +48.6 % |
| 2011 | — | — | — | +52.1 % | +47.9 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Profitable in all 10 published periods.
- The newest filing covers 2021. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2022-02-14
Processed financial years (18)
2021-01-01 – 2021-12-31
CA_BILAN · 2022-02-14
2021-01-01 – 2021-12-31
CA_COMPP · 2022-02-14
2020-01-01 – 2020-12-31
CA_BILAN · 2021-07-29
2020-01-01 – 2020-12-31
CA_COMPP · 2021-07-29
2019-01-01 – 2019-12-31
CA_BILAN · 2020-09-21
2019-01-01 – 2019-12-31
CA_COMPP · 2020-09-21
2018-01-01 – 2018-12-31
CA_BILAN · 2019-05-13
2018-01-01 – 2018-12-31
CA_COMPP · 2019-05-13
2017-01-01 – 2017-12-31
CA_BILAN · 2018-07-18
2017-01-01 – 2017-12-31
CA_COMPP · 2018-07-18
2016-01-01 – 2016-12-31
CA_BILAN · 2017-05-12
2016-01-01 – 2016-12-31
CA_COMPP · 2017-05-12
2015-01-01 – 2015-12-31
CA_BILAN · 2016-07-12
2015-01-01 – 2015-12-31
CA_COMPP · 2016-07-12
2014-01-01 – 2014-12-31
CA_BILAN · 2015-08-07
2013-01-01 – 2013-12-31
CA_BILAN · 2014-07-14
2011-08-18 – 2012-12-31
CA_BILAN · 2013-10-14
2011-08-18 – 2012-12-31
CA_COMPP · 2013-10-14
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.