LEA
CHF 7,194,405
Total assets 2017 · total of the assets side, as filed
Company information
Company ID
B137713
Register section
Filing currency
CHF
Financial years published
2011–2017 · 7 years
Profit and loss account
Most recent filing
2018-07-30
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Net turnover | — | CHF 527,409 | CHF 516,859 | CHF 529,194 | CHF 540,242 | CHF 533,064 | CHF 501,610 |
| Other operating income | — | CHF 36,920 | CHF 36,920 | CHF 43,410 | CHF 25,920 | CHF 25,920 | CHF 27,625 |
| Raw materials, consumables and other external expenses | — | -CHF 158,222 | — | — | — | — | — |
| Staff costs | — | — | — | — | — | — | — |
| Value adjustments | — | -CHF 213,351 | -CHF 219,950 | -CHF 226,753 | -CHF 233,765 | -CHF 240,995 | -CHF 419,204 |
| Other operating charges | — | — | — | -CHF 4,855 | -CHF 4,855 | -CHF 4,855 | -CHF 4,855 |
| Operating result | — | CHF 192,756 | — | — | — | — | — |
| Interest payable and similar expenses | — | -CHF 94,560 | -CHF 57,062 | -CHF 106,348 | -CHF 91,096 | -CHF 91,488 | -CHF 98,966 |
| Profit before tax | — | — | CHF 38,681 | CHF 93,479 | CHF 10,428 | CHF 1,931 | — |
| Tax on profit or loss | — | — | -CHF 580 | -CHF 643 | -CHF 656 | -CHF 1,901 | — |
| Result for the year | CHF 70,469 | CHF 77,823 | CHF 21,074 | CHF 76,568 | CHF 0 | CHF 0 | CHF 0 |
| Total assets | CHF 7,194,405 | CHF 7,176,571 | CHF 7,260,875 | CHF 7,739,046 | CHF 7,913,020 | CHF 8,106,764 | CHF 8,279,378 |
| Fixed assets | CHF 6,691,413 | CHF 6,898,364 | CHF 7,111,715 | CHF 7,331,665 | CHF 7,558,418 | CHF 7,792,183 | CHF 8,033,178 |
| Financial assets | — | — | — | — | — | — | — |
| Participating interests | — | — | — | — | — | — | — |
| Current assets | CHF 496,174 | CHF 129,872 | CHF 98,640 | CHF 357,423 | CHF 336,664 | CHF 300,619 | CHF 186,893 |
| Cash at bank and in hand | CHF 242,159 | CHF 69,496 | CHF 22,626 | CHF 304,884 | CHF 273,400 | CHF 236,962 | CHF 119,469 |
| Capital and reserves | -CHF 377,840 | -CHF 446,004 | -CHF 524,433 | -CHF 547,205 | -CHF 623,773 | -CHF 551,469 | -CHF 544,362 |
| Provisions | CHF 65,869 | CHF 55,380 | CHF 18,460 | CHF 12,960 | CHF 27,960 | CHF 27,960 | CHF 28,890 |
| Creditors | CHF 7,476,751 | CHF 7,484,107 | CHF 7,709,986 | CHF 8,033,873 | CHF 8,307,036 | CHF 8,414,251 | CHF 8,745,081 |
| Creditors due within one year | CHF 112,778 | — | — | — | — | — | — |
| Creditors due after more than one year | CHF 7,363,973 | — | — | — | — | — | — |
| Total liabilities | CHF 7,572,245 | CHF 7,622,575 | CHF 7,785,308 | CHF 8,286,251 | CHF 8,536,793 | CHF 8,658,233 | CHF 8,823,740 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2017 | — | -9.4 % | — | -5.3 % | +105.3 % |
| 2016 | +2.0 % | +269.3 % | +14.8 % | -6.2 % | +106.2 % |
| 2015 | -2.3 % | -72.5 % | +4.1 % | -7.2 % | +107.2 % |
| 2014 | -2.0 % | — | +14.5 % | -7.1 % | +107.1 % |
| 2013 | +1.3 % | — | 0.0 % | -7.9 % | +107.9 % |
| 2012 | +6.3 % | — | 0.0 % | -6.8 % | +106.8 % |
| 2011 | — | — | 0.0 % | -6.6 % | +106.6 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Capital and reserves were negative in 2017: -CHF 377,840. Liabilities exceed assets.
- Profitable in all 7 published periods.
- The newest filing covers 2017. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2018-07-30
Processed financial years (13)
2017-01-01 – 2017-12-31
CA_BILANABR · 2018-07-30
2016-01-01 – 2016-12-31
CA_BILAN · 2017-07-31
2016-01-01 – 2016-12-31
CA_COMPP · 2017-07-31
2015-01-01 – 2015-12-31
CA_BILAN · 2016-12-22
2015-01-01 – 2015-12-31
CA_COMPP · 2016-12-22
2014-01-01 – 2014-12-31
CA_BILAN · 2015-11-19
2014-01-01 – 2014-12-31
CA_COMPP · 2015-11-19
2013-01-01 – 2013-12-31
CA_BILAN · 2015-07-16
2013-01-01 – 2013-12-31
CA_COMPP · 2015-07-16
2012-01-01 – 2012-12-31
CA_BILAN · 2015-07-16
2012-01-01 – 2012-12-31
CA_COMPP · 2015-07-16
2011-01-01 – 2011-12-31
CA_BILAN · 2013-07-03
2011-01-01 – 2011-12-31
CA_COMPP · 2013-07-03
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.