Cinoor S.à r.l.
SEK 86,801,393
Total assets 2018 · total of the assets side, as filed
Company information
Company ID
B134057
Legal form
Register section
Filing currency
SEK
Financial years published
2011–2018 · 8 years
Profit and loss account
Most recent filing
2019-06-26
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — |
| Raw materials, consumables and other external expenses | — | — | — | — | — | — | — | — |
| Staff costs | SEK 0 | -SEK 54,099 | -SEK 88,607 | -SEK 13,767,606 | -SEK 82,759 | -SEK 76,111 | -SEK 72,236 | -SEK 79,921 |
| Value adjustments | — | — | — | — | — | SEK 0 | -SEK 11,631 | -SEK 12,689 |
| Other operating charges | — | -SEK 206,552 | -SEK 1,459,335 | -SEK 398,783 | -SEK 292,808 | -SEK 171,063 | -SEK 208,827 | -SEK 440,122 |
| Operating result | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | -SEK 104,986,020 | -SEK 192,917,970 | -SEK 934,860,650 | -SEK 3,510,709,039 | -SEK 736,076,317 | -SEK 717,559,478 | -SEK 620,152,084 | -SEK 536,140,197 |
| Profit before tax | — | — | -SEK 391,068,569 | SEK 3,669,531,782 | SEK 28,427 | SEK 27,785 | SEK 14,109 | SEK 14,224 |
| Tax on profit or loss | — | — | SEK 0 | -SEK 31,572 | -SEK 28,207 | -SEK 27,601 | -SEK 13,889 | -SEK 14,000 |
| Result for the year | SEK 1,019,962,527 | -SEK 193,064,481 | -SEK 391,098,438 | SEK 3,669,499,972 | SEK 0 | SEK 0 | SEK 0 | SEK 0 |
| Total assets | SEK 86,801,393 | SEK 73,172,955 | SEK 73,366,302 | SEK 1,462,043,101 | SEK 1,808,216,973 | SEK 1,808,247,484 | SEK 1,758,177,257 | SEK 2,340,997,503 |
| Fixed assets | SEK 75,000,000 | SEK 5,165,987 | SEK 5,135,376 | SEK 1,393,424,727 | SEK 1,808,000,000 | SEK 1,808,000,000 | SEK 1,758,000,000 | SEK 2,322,235,150 |
| Financial assets | SEK 75,000,000 | SEK 5,165,987 | SEK 5,135,376 | SEK 1,393,424,727 | SEK 1,808,000,000 | SEK 1,808,000,000 | SEK 1,758,000,000 | SEK 2,322,235,150 |
| Participating interests | — | — | — | — | — | — | — | — |
| Current assets | SEK 11,801,393 | SEK 68,006,968 | SEK 68,230,926 | SEK 68,618,374 | SEK 216,973 | SEK 247,484 | SEK 177,257 | SEK 18,750,722 |
| Cash at bank and in hand | SEK 11,801,393 | SEK 68,006,968 | SEK 68,230,926 | SEK 68,618,374 | SEK 216,973 | SEK 247,484 | SEK 177,257 | SEK 156,435 |
| Capital and reserves | -SEK 565,986,553 | -SEK 1,585,949,080 | -SEK 1,392,884,599 | -SEK 1,001,786,161 | -SEK 4,671,286,132 | -SEK 3,934,950,163 | -SEK 3,267,125,915 | -SEK 1,963,952,743 |
| Provisions | — | — | — | — | — | — | — | SEK 7,436 |
| Creditors | SEK 652,787,946 | SEK 1,659,122,035 | SEK 1,466,250,901 | SEK 46,280 | SEK 45,981 | SEK 80,118 | SEK 82,131 | SEK 277,187 |
| Creditors due within one year | SEK 8,134 | SEK 14,885 | SEK 50,714 | — | — | — | — | — |
| Creditors due after more than one year | SEK 652,779,812 | SEK 1,659,107,150 | SEK 1,466,200,187 | — | — | — | — | — |
| Total liabilities | SEK 652,787,946 | SEK 1,659,122,035 | SEK 1,466,250,901 | SEK 2,463,829,262 | SEK 6,479,503,105 | SEK 5,743,197,647 | SEK 5,025,303,172 | SEK 4,304,950,246 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2018 | — | +628.3 % | — | -652.0 % | +752.0 % |
| 2017 | — | +50.6 % | — | -2167.4 % | +2267.4 % |
| 2016 | — | -110.7 % | — | -1898.5 % | +1998.5 % |
| 2015 | — | — | — | -68.5 % | +168.5 % |
| 2014 | — | — | — | -258.3 % | +358.3 % |
| 2013 | — | — | — | -217.6 % | +317.6 % |
| 2012 | — | — | — | -185.8 % | +285.8 % |
| 2011 | — | — | — | -83.9 % | +183.9 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Capital and reserves were negative in 2018: -SEK 565,986,553. Liabilities exceed assets.
- The newest filing covers 2018. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2019-06-26
Processed financial years (16)
2018-01-01 – 2018-12-31
CA_BILANABR · 2019-06-26
2018-01-01 – 2018-12-31
CA_COMPPABR · 2019-06-26
2017-01-01 – 2017-12-31
CA_BILANABR · 2018-07-04
2017-01-01 – 2017-12-31
CA_COMPPABR · 2018-07-04
2016-01-01 – 2016-12-31
CA_BILANABR · 2017-07-25
2016-01-01 – 2016-12-31
CA_COMPPABR · 2017-07-25
2015-01-01 – 2015-12-31
CA_BILANABR · 2016-07-28
2015-01-01 – 2015-12-31
CA_COMPPABR · 2016-07-28
2014-01-01 – 2014-12-31
CA_BILANABR · 2015-07-14
2014-01-01 – 2014-12-31
CA_COMPPABR · 2015-07-14
2013-01-01 – 2013-12-31
CA_BILANABR · 2014-07-25
2013-01-01 – 2013-12-31
CA_COMPPABR · 2014-07-25
2012-01-01 – 2012-12-31
CA_BILANABR · 2013-07-24
2012-01-01 – 2012-12-31
CA_COMPPABR · 2013-07-24
2011-01-01 – 2011-12-31
CA_BILANABR · 2012-09-06
2011-01-01 – 2011-12-31
CA_COMPPABR · 2012-09-06
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.