VAL II FEEDER S.C.A.
SEK 541,871,466
Total assets 2024 · total of the assets side, as filed
Company information
Company ID
B162038
Register section
Filing currency
SEK
Financial years published
2011–2024 · 14 years
Profit and loss account
Most recent filing
2025-06-05
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials, consumables and other external expenses | -SEK 2,355,271 | -SEK 1,129,473 | -SEK 850,046 | — | — | — | -SEK 578,213 | — | -SEK 1,056,908 | — | — | — | — | — |
| Staff costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating charges | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating result | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | -SEK 1,882,098 | -SEK 4,669,702 | -SEK 238,003,424 | — | — | — | -SEK 192,224,614 | — | -SEK 186,951,114 | -SEK 2,881,134 | -SEK 349,145,210 | -SEK 2,159,531 | -SEK 895,658 | -SEK 62,629 |
| Profit before tax | — | — | — | — | — | — | — | — | — | SEK 43,037 | SEK 29,777,273 | — | — | — |
| Tax on profit or loss | — | — | — | — | — | — | — | — | — | -SEK 42,456 | -SEK 30,407 | -SEK 27,977 | -SEK 13,927 | — |
| Result for the year | SEK 402,460,538 | SEK 270,961,849 | -SEK 243,120,283 | SEK 227,826,357 | -SEK 3,343,708 | -SEK 28,368,827 | -SEK 10,570,800 | -SEK 29,964,778 | -SEK 9,614,698 | SEK 0 | SEK 29,745,192 | SEK 0 | SEK 0 | SEK 0 |
| Total assets | SEK 541,871,466 | SEK 545,687,699 | SEK 352,846,679 | SEK 626,081,870 | SEK 392,428,435 | SEK 423,835,824 | SEK 423,177,862 | SEK 480,238,833 | SEK 474,268,051 | SEK 301,418,483 | SEK 244,269,157 | SEK 282,013,981 | SEK 160,923,896 | SEK 17,467,030 |
| Fixed assets | SEK 536,593,780 | SEK 536,593,778 | SEK 347,860,382 | SEK 352,076,668 | SEK 388,481,970 | SEK 420,003,436 | SEK 418,253,204 | SEK 477,235,855 | SEK 472,057,541 | SEK 299,049,147 | SEK 242,148,480 | SEK 280,078,130 | SEK 159,283,458 | SEK 1,897,006 |
| Financial assets | SEK 536,593,780 | SEK 536,593,778 | SEK 347,860,382 | SEK 352,076,668 | SEK 388,481,970 | SEK 420,003,436 | SEK 418,253,204 | SEK 477,235,855 | SEK 472,057,541 | SEK 299,049,147 | SEK 242,148,480 | SEK 280,078,130 | SEK 159,283,458 | SEK 1,897,006 |
| Participating interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | SEK 5,277,686 | SEK 9,093,921 | SEK 4,986,297 | SEK 274,005,202 | SEK 3,946,465 | SEK 3,832,388 | SEK 4,924,658 | SEK 3,002,978 | SEK 2,210,510 | SEK 2,369,336 | SEK 2,120,677 | SEK 1,935,851 | SEK 1,640,438 | SEK 2,153,849 |
| Cash at bank and in hand | SEK 397,216 | SEK 4,612,990 | SEK 1,424,369 | SEK 717,950 | SEK 504,739 | SEK 685,879 | SEK 1,863,972 | SEK 370,803 | SEK 59,203 | SEK 696,623 | SEK 931,672 | SEK 1,177,014 | SEK 1,214,202 | SEK 2,032,928 |
| Capital and reserves | SEK 479,511,410 | SEK 77,050,872 | -SEK 193,919,977 | SEK 49,523,978 | -SEK 178,311,380 | -SEK 174,674,756 | -SEK 146,584,610 | -SEK 135,495,115 | -SEK 105,836,936 | -SEK 98,007,446 | -SEK 20,268,988 | -SEK 50,621,680 | -SEK 33,536,441 | SEK 574,440 |
| Provisions | — | — | — | — | — | SEK 50,744 | SEK 50,233 | SEK 47,347 | — | — | — | — | — | — |
| Creditors | SEK 62,360,056 | SEK 468,636,827 | SEK 546,766,656 | SEK 576,557,892 | SEK 570,739,815 | SEK 598,459,836 | SEK 569,712,239 | SEK 615,686,601 | SEK 580,104,987 | SEK 290,053 | SEK 285,829 | SEK 331,400 | SEK 309,481 | SEK 16,892,590 |
| Creditors due within one year | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Creditors due after more than one year | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | SEK 62,360,056 | SEK 468,636,827 | SEK 546,766,656 | SEK 576,557,892 | SEK 570,739,815 | SEK 598,510,580 | SEK 569,762,472 | SEK 615,733,948 | SEK 580,104,987 | SEK 399,425,929 | SEK 264,538,145 | SEK 332,635,661 | SEK 194,460,337 | SEK 16,892,590 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2024 | — | +48.5 % | — | +88.5 % | +11.5 % |
| 2023 | — | +211.5 % | — | +14.1 % | +85.9 % |
| 2022 | — | -206.7 % | — | -55.0 % | +155.0 % |
| 2021 | — | +6913.6 % | — | +7.9 % | +92.1 % |
| 2020 | — | +88.2 % | — | -45.4 % | +145.4 % |
| 2019 | — | -168.4 % | — | -41.2 % | +141.2 % |
| 2018 | — | +64.7 % | — | -34.6 % | +134.6 % |
| 2017 | — | -211.7 % | — | -28.2 % | +128.2 % |
| 2016 | — | — | — | -22.3 % | +122.3 % |
| 2015 | — | -100.0 % | — | -32.5 % | +132.5 % |
| 2014 | — | — | — | -8.3 % | +108.3 % |
| 2013 | — | — | — | -18.0 % | +118.0 % |
| 2012 | — | — | — | -20.8 % | +120.8 % |
| 2011 | — | — | — | +3.3 % | +96.7 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
Nothing in the published reports stands out as needing particular attention.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2025-06-05
Processed financial years (24)
2024-01-01 – 2024-12-31
CA_BILAN · 2025-06-05
2024-01-01 – 2024-12-31
CA_COMPP · 2025-06-05
2023-01-01 – 2023-12-31
CA_BILAN · 2024-06-14
2023-01-01 – 2023-12-31
CA_COMPP · 2024-06-14
2022-01-01 – 2022-12-31
CA_BILAN · 2023-07-31
2022-01-01 – 2022-12-31
CA_COMPP · 2023-07-31
2021-01-01 – 2021-12-31
CA_BILAN · 2022-07-20
2020-01-01 – 2020-12-31
CA_BILAN · 2021-07-07
2019-01-01 – 2019-12-31
CA_BILAN · 2020-10-08
2018-01-01 – 2018-12-31
CA_BILAN · 2019-07-17
2018-01-01 – 2018-12-31
CA_COMPP · 2019-07-17
2017-01-01 – 2017-12-31
CA_BILAN · 2018-07-26
2016-01-01 – 2016-12-31
CA_BILAN · 2017-07-31
2016-01-01 – 2016-12-31
CA_COMPP · 2017-07-31
2015-01-01 – 2015-12-31
CA_BILANABR · 2016-04-05
2015-01-01 – 2015-12-31
CA_COMPPABR · 2016-04-05
2014-01-01 – 2014-12-31
CA_BILANABR · 2015-04-13
2014-01-01 – 2014-12-31
CA_COMPPABR · 2015-04-13
2013-01-01 – 2013-12-31
CA_BILAN · 2014-08-01
2013-01-01 – 2013-12-31
CA_COMPP · 2014-08-01
2012-01-01 – 2012-12-31
CA_BILANABR · 2013-08-01
2012-01-01 – 2012-12-31
CA_COMPPABR · 2013-08-01
2011-05-10 – 2011-12-31
CA_BILANSOPARFI · 2012-10-25
2011-05-10 – 2011-12-31
CA_COMPPSOPARFI · 2012-10-25
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.