OCM Luxembourg EPF III Silver Holdings S.à r.l.
NOK 665,723,615
Total assets 2020 · total of the assets side, as filed
Company information
Company ID
B187390
Legal form
Register section
Filing currency
NOK
Financial years published
2014–2020 · 7 years
Profit and loss account
Most recent filing
2021-11-17
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — |
| Other operating income | — | NOK 63,007,791 | NOK 26,597 | — | — | — | — |
| Raw materials, consumables and other external expenses | -NOK 236,409 | -NOK 30,181,278 | -NOK 159,305,880 | -NOK 165,757 | -NOK 66,186 | — | — |
| Staff costs | -NOK 142,955 | -NOK 108,942 | -NOK 188,310 | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — |
| Other operating charges | -NOK 689,147 | — | — | — | — | — | — |
| Operating result | — | — | — | — | — | — | — |
| Interest payable and similar expenses | -NOK 54,103,755 | -NOK 55,814,695 | -NOK 384,516,195 | -NOK 2,717,926 | -NOK 2,524,023 | -NOK 1,536,156 | -€52,182 |
| Profit before tax | NOK 652,358 | — | — | — | NOK 6,252,875 | — | — |
| Tax on profit or loss | -NOK 509,253 | — | — | — | -NOK 13,875 | -NOK 30,712 | -€3,210 |
| Result for the year | NOK 125,445 | NOK 31,865,218 | NOK 3,555,916,418 | -NOK 125,521 | NOK 6,238,710 | NOK 82,907,282 | €0 |
| Total assets | NOK 665,723,615 | NOK 985,763,601 | NOK 994,222,302 | NOK 404,528,579 | NOK 407,899,482 | NOK 399,123,166 | €47,131,149 |
| Fixed assets | NOK 652,613,478 | NOK 916,762,806 | NOK 916,762,806 | NOK 403,217,318 | NOK 400,581,476 | NOK 398,044,481 | €47,087,675 |
| Financial assets | NOK 652,613,478 | NOK 916,762,806 | NOK 916,762,806 | NOK 403,217,318 | NOK 400,581,476 | NOK 398,044,481 | €47,087,675 |
| Participating interests | — | — | — | — | — | — | — |
| Current assets | NOK 13,110,137 | NOK 69,000,795 | NOK 77,459,496 | NOK 1,311,261 | NOK 7,318,006 | NOK 1,078,685 | €43,474 |
| Cash at bank and in hand | NOK 585,726 | NOK 1,614,932 | NOK 65,855,800 | NOK 217,737 | NOK 6,439,358 | NOK 197,276 | €8,997 |
| Capital and reserves | NOK 3,305,167 | NOK 3,179,722 | NOK 2,899,693 | NOK 367,190,415 | NOK 373,307,444 | NOK 367,068,735 | €45,185,800 |
| Provisions | — | — | — | — | — | — | — |
| Creditors | NOK 662,418,448 | NOK 982,583,879 | NOK 991,322,609 | NOK 37,338,164 | NOK 34,592,038 | NOK 168,465 | €14,710 |
| Creditors due within one year | — | — | — | — | — | — | — |
| Creditors due after more than one year | — | — | — | — | — | — | — |
| Total liabilities | NOK 662,418,448 | NOK 982,583,879 | NOK 991,322,609 | NOK 37,338,164 | NOK 34,592,038 | NOK 32,054,431 | €1,945,349 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2020 | — | -99.6 % | — | +0.5 % | +99.5 % |
| 2019 | — | -99.1 % | — | +0.3 % | +99.7 % |
| 2018 | — | +2833033.2 % | — | +0.3 % | +99.7 % |
| 2017 | — | -102.0 % | — | +90.8 % | +9.2 % |
| 2016 | — | -92.5 % | — | +91.5 % | +8.5 % |
| 2015 | — | — | — | +92.0 % | +8.0 % |
| 2014 | — | — | — | +95.9 % | +4.1 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- The newest filing covers 2020. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2021-11-17
Processed financial years (14)
2020-01-01 – 2020-12-31
CA_BILAN · 2021-11-17
2020-01-01 – 2020-12-31
CA_COMPP · 2021-11-17
2019-01-01 – 2019-12-31
CA_BILAN · 2020-08-12
2019-01-01 – 2019-12-31
CA_COMPP · 2020-08-12
2018-01-01 – 2018-12-31
CA_BILAN · 2019-12-10
2018-01-01 – 2018-12-31
CA_COMPP · 2019-12-10
2017-01-01 – 2017-12-31
CA_BILAN · 2018-05-29
2017-01-01 – 2017-12-31
CA_COMPP · 2018-05-29
2016-01-01 – 2016-12-31
CA_BILAN · 2017-06-15
2016-01-01 – 2016-12-31
CA_COMPP · 2017-06-15
2015-01-01 – 2015-12-31
CA_BILAN · 2016-04-08
2015-01-01 – 2015-12-31
CA_COMPP · 2016-04-08
2014-05-12 – 2014-12-31
CA_BILAN · 2015-08-03
2014-05-12 – 2014-12-31
CA_COMPP · 2015-08-03
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.