K-Erlen
CHF 31,287,614
Total assets 2023 · total of the assets side, as filed
Company information
Company ID
B135368
Register section
Filing currency
CHF
Financial years published
2012–2023 · 12 years
Profit and loss account
Most recent filing
2024-12-03
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials, consumables and other external expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff costs | — | — | — | — | — | — | — | — | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — | — | -CHF 1,706,324 | -CHF 1,706,324 | -CHF 1,711,309 | -CHF 1,711,324 |
| Other operating charges | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating result | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | — | — | — | — | — | — | — | — | -CHF 851,566 | -CHF 896,491 | -CHF 2,617,406 | -CHF 1,675,704 |
| Profit before tax | — | — | — | — | — | — | — | — | CHF 302,131 | CHF 929,750 | CHF 96,983 | CHF 160,382 |
| Tax on profit or loss | — | — | — | — | — | — | — | — | -CHF 135,106 | -CHF 227,619 | -CHF 96,721 | -CHF 100,408 |
| Result for the year | CHF 1,133,472 | CHF 836,988 | CHF 535,204 | CHF 3,899,592 | CHF 1,005,654 | CHF 2,424,248 | CHF 882,679 | CHF 718,662 | CHF 166,977 | CHF 701,948 | CHF 0 | CHF 39,756 |
| Total assets | CHF 31,287,614 | CHF 33,394,081 | CHF 35,292,943 | CHF 35,387,906 | CHF 41,541,171 | CHF 45,199,288 | CHF 43,391,453 | CHF 44,473,482 | CHF 46,214,587 | CHF 47,165,929 | CHF 48,819,267 | CHF 50,051,094 |
| Fixed assets | CHF 27,861,897 | CHF 29,205,732 | CHF 30,549,567 | CHF 31,891,522 | CHF 38,562,570 | CHF 40,004,660 | CHF 40,004,628 | CHF 41,710,952 | CHF 43,417,276 | CHF 45,123,600 | CHF 46,829,924 | CHF 48,541,233 |
| Financial assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Participating interests | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | CHF 3,425,717 | CHF 4,172,034 | CHF 4,694,429 | CHF 3,414,806 | CHF 2,864,390 | CHF 5,047,786 | CHF 3,386,825 | CHF 2,762,530 | CHF 2,797,311 | CHF 2,042,329 | CHF 1,948,844 | CHF 1,453,479 |
| Cash at bank and in hand | CHF 3,401,319 | CHF 4,130,357 | CHF 4,679,958 | CHF 3,404,868 | CHF 2,864,390 | CHF 2,657,756 | CHF 3,386,825 | CHF 2,759,089 | CHF 2,797,311 | CHF 2,042,329 | CHF 1,948,844 | — |
| Capital and reserves | CHF 3,970,157 | CHF 4,836,685 | CHF 4,999,697 | CHF 4,464,493 | CHF 1,564,902 | CHF 2,974,248 | CHF 8,427,573 | CHF 7,544,893 | CHF 6,826,232 | CHF 6,659,254 | CHF 5,957,306 | CHF 6,861,287 |
| Provisions | CHF 992,457 | CHF 978,696 | CHF 1,207,036 | CHF 1,346,370 | CHF 1,348,200 | CHF 1,347,896 | CHF 1,468,374 | CHF 1,380,096 | CHF 1,238,882 | CHF 457,147 | CHF 217,380 | CHF 270,225 |
| Creditors | CHF 26,325,000 | CHF 27,578,700 | CHF 29,086,210 | CHF 29,577,043 | CHF 38,628,069 | CHF 40,877,144 | CHF 33,495,506 | CHF 35,548,492 | CHF 38,149,473 | CHF 40,049,527 | CHF 42,644,581 | CHF 42,919,581 |
| Creditors due within one year | CHF 1,250,000 | CHF 1,253,700 | CHF 1,511,210 | CHF 2,077,043 | CHF 2,128,069 | CHF 2,252,144 | CHF 1,868,511 | CHF 2,053,911 | — | — | — | — |
| Creditors due after more than one year | CHF 25,075,000 | CHF 26,325,000 | CHF 27,575,000 | CHF 27,500,000 | CHF 36,500,000 | CHF 38,625,000 | CHF 31,626,995 | CHF 33,494,581 | — | — | — | — |
| Total liabilities | CHF 27,317,457 | CHF 28,557,396 | CHF 30,293,246 | CHF 30,923,413 | CHF 39,976,269 | CHF 42,225,040 | CHF 34,963,880 | CHF 36,928,588 | CHF 39,388,355 | CHF 40,506,674 | CHF 42,861,961 | CHF 43,189,807 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2023 | — | +35.4 % | — | +12.7 % | +87.3 % |
| 2022 | — | +56.4 % | — | +14.5 % | +85.5 % |
| 2021 | — | -86.3 % | — | +14.2 % | +85.8 % |
| 2020 | — | +287.8 % | — | +12.6 % | +87.4 % |
| 2019 | — | -58.5 % | — | +3.8 % | +96.2 % |
| 2018 | — | +174.6 % | — | +6.6 % | +93.4 % |
| 2017 | — | +22.8 % | — | +19.4 % | +80.6 % |
| 2016 | — | +330.4 % | — | +17.0 % | +83.0 % |
| 2015 | — | -76.2 % | — | +14.8 % | +85.2 % |
| 2014 | — | — | — | +14.1 % | +85.9 % |
| 2013 | — | -100.0 % | — | +12.2 % | +87.8 % |
| 2012 | — | — | — | +13.7 % | +86.3 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Profitable in all 12 published periods.
- The newest filing covers 2023. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2024-12-03
Processed financial years (16)
2023-01-01 – 2023-12-31
CA_BILANABR · 2024-12-03
2022-01-01 – 2022-12-31
CA_BILANABR · 2024-01-18
2021-01-01 – 2021-12-31
CA_BILANABR · 2022-07-11
2020-01-01 – 2020-12-31
CA_BILANABR · 2021-07-28
2019-01-01 – 2019-12-31
CA_BILANABR · 2020-05-07
2018-01-01 – 2018-12-31
CA_BILANABR · 2019-04-26
2017-01-01 – 2017-12-31
CA_BILANABR · 2018-04-25
2016-01-01 – 2016-12-31
CA_BILANABR · 2017-05-26
2015-01-01 – 2015-12-31
CA_BILANABR · 2016-05-18
2015-01-01 – 2015-12-31
CA_COMPPABR · 2016-05-18
2014-01-01 – 2014-12-31
CA_BILANABR · 2015-05-08
2014-01-01 – 2014-12-31
CA_COMPPABR · 2015-05-08
2013-01-01 – 2013-12-31
CA_BILANABR · 2014-06-20
2013-01-01 – 2013-12-31
CA_COMPPABR · 2014-06-20
2012-01-01 – 2012-12-31
CA_BILANABR · 2013-06-19
2012-01-01 – 2012-12-31
CA_COMPPABR · 2013-06-19
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.