K-Erlen
CHF 31,287,614
Total assets 2023 · total of the assets side, as filed
Company information
RCS number
B135368
Register section
Filing currency
CHF
Financial years published
2012–2023 · 12 years
Profit and loss account
Most recent filing
2024-12-03
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
Address, NACE code, managers and shareholders are not in a filing: they sit with the Trade and Companies Register, which publishes no reusable extract of them.
What gets filed, and by whomWhy these fields are missingFinancials
Amounts in the currency of filing, as published by the Centrale des Bilans.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Value adjustments | — | — | — | — | — | — | — | — | -CHF 1,706,324 | -CHF 1,706,324 | -CHF 1,711,309 | -CHF 1,711,324 |
| Interest payable and similar expenses | — | — | — | — | — | — | — | — | -CHF 851,566 | -CHF 896,491 | -CHF 2,617,406 | -CHF 1,675,704 |
| Profit before tax | — | — | — | — | — | — | — | — | CHF 302,131 | CHF 929,750 | CHF 96,983 | CHF 160,382 |
| Tax on profit or loss | — | — | — | — | — | — | — | — | -CHF 135,106 | -CHF 227,619 | -CHF 96,721 | -CHF 100,408 |
| Result for the year | CHF 1,133,472 | CHF 836,988 | CHF 535,204 | CHF 3,899,592 | CHF 1,005,654 | CHF 2,424,248 | CHF 882,679 | CHF 718,662 | CHF 166,977 | CHF 701,948 | CHF 0 | CHF 39,756 |
| Total assets | CHF 31,287,614 | CHF 33,394,081 | CHF 35,292,943 | CHF 35,387,906 | CHF 41,541,171 | CHF 45,199,288 | CHF 43,391,453 | CHF 44,473,482 | CHF 46,214,587 | CHF 47,165,929 | CHF 48,819,267 | CHF 50,051,094 |
| Fixed assets | CHF 27,861,897 | CHF 29,205,732 | CHF 30,549,567 | CHF 31,891,522 | CHF 38,562,570 | CHF 40,004,660 | CHF 40,004,628 | CHF 41,710,952 | CHF 43,417,276 | CHF 45,123,600 | CHF 46,829,924 | CHF 48,541,233 |
| Current assets | CHF 3,425,717 | CHF 4,172,034 | CHF 4,694,429 | CHF 3,414,806 | CHF 2,864,390 | CHF 5,047,786 | CHF 3,386,825 | CHF 2,762,530 | CHF 2,797,311 | CHF 2,042,329 | CHF 1,948,844 | CHF 1,453,479 |
| Cash at bank and in hand | CHF 3,401,319 | CHF 4,130,357 | CHF 4,679,958 | CHF 3,404,868 | CHF 2,864,390 | CHF 2,657,756 | CHF 3,386,825 | CHF 2,759,089 | CHF 2,797,311 | CHF 2,042,329 | CHF 1,948,844 | — |
| Capital and reserves | CHF 3,970,157 | CHF 4,836,685 | CHF 4,999,697 | CHF 4,464,493 | CHF 1,564,902 | CHF 2,974,248 | CHF 8,427,573 | CHF 7,544,893 | CHF 6,826,232 | CHF 6,659,254 | CHF 5,957,306 | CHF 6,861,287 |
| Provisions | CHF 992,457 | CHF 978,696 | CHF 1,207,036 | CHF 1,346,370 | CHF 1,348,200 | CHF 1,347,896 | CHF 1,468,374 | CHF 1,380,096 | CHF 1,238,882 | CHF 457,147 | CHF 217,380 | CHF 270,225 |
| Creditors | CHF 26,325,000 | CHF 27,578,700 | CHF 29,086,210 | CHF 29,577,043 | CHF 38,628,069 | CHF 40,877,144 | CHF 33,495,506 | CHF 35,548,492 | CHF 38,149,473 | CHF 40,049,527 | CHF 42,644,581 | CHF 42,919,581 |
| Creditors due within one year | CHF 1,250,000 | CHF 1,253,700 | CHF 1,511,210 | CHF 2,077,043 | CHF 2,128,069 | CHF 2,252,144 | CHF 1,868,511 | CHF 2,053,911 | — | — | — | — |
| Creditors due after more than one year | CHF 25,075,000 | CHF 26,325,000 | CHF 27,575,000 | CHF 27,500,000 | CHF 36,500,000 | CHF 38,625,000 | CHF 31,626,995 | CHF 33,494,581 | — | — | — | — |
| Total liabilities | CHF 27,317,457 | CHF 28,557,396 | CHF 30,293,246 | CHF 30,923,413 | CHF 39,976,269 | CHF 42,225,040 | CHF 34,963,880 | CHF 36,928,588 | CHF 39,388,355 | CHF 40,506,674 | CHF 42,861,961 | CHF 43,189,807 |
Calculated metrics
Calculated by Overit from the published annual accounts.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2023 | — | +35.4 % | — | +12.7 % | +87.3 % |
| 2022 | — | +56.4 % | — | +14.5 % | +85.5 % |
| 2021 | — | -86.3 % | — | +14.2 % | +85.8 % |
| 2020 | — | +287.8 % | — | +12.6 % | +87.4 % |
| 2019 | — | -58.5 % | — | +3.8 % | +96.2 % |
| 2018 | — | +174.6 % | — | +6.6 % | +93.4 % |
| 2017 | — | +22.8 % | — | +19.4 % | +80.6 % |
| 2016 | — | +330.4 % | — | +17.0 % | +83.0 % |
| 2015 | — | -76.2 % | — | +14.8 % | +85.2 % |
| 2014 | — | — | — | +14.1 % | +85.9 % |
| 2013 | — | -100.0 % | — | +12.2 % | +87.8 % |
| 2012 | — | — | — | +13.7 % | +86.3 % |
Verification
How much of the public record we hold — it describes our data, not the company.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Profitable in all 12 published periods.
- The newest filing covers 2023. Nothing more recent has been published.
This is not a credit rating: public registers only. Capital and reservesResult for the year
Data sources
STATEC's Centrale des Bilans (CC BY-SA licence); VAT validated against VIES.
Most recent filing included: 2024-12-03
Processed financial years (16)
2023-01-01 – 2023-12-31
CA_BILANABR · 2024-12-03
2022-01-01 – 2022-12-31
CA_BILANABR · 2024-01-18
2021-01-01 – 2021-12-31
CA_BILANABR · 2022-07-11
2020-01-01 – 2020-12-31
CA_BILANABR · 2021-07-28
2019-01-01 – 2019-12-31
CA_BILANABR · 2020-05-07
2018-01-01 – 2018-12-31
CA_BILANABR · 2019-04-26
2017-01-01 – 2017-12-31
CA_BILANABR · 2018-04-25
2016-01-01 – 2016-12-31
CA_BILANABR · 2017-05-26
2015-01-01 – 2015-12-31
CA_BILANABR · 2016-05-18
2015-01-01 – 2015-12-31
CA_COMPPABR · 2016-05-18
2014-01-01 – 2014-12-31
CA_BILANABR · 2015-05-08
2014-01-01 – 2014-12-31
CA_COMPPABR · 2015-05-08
2013-01-01 – 2013-12-31
CA_BILANABR · 2014-06-20
2013-01-01 – 2013-12-31
CA_COMPPABR · 2014-06-20
2012-01-01 – 2012-12-31
CA_BILANABR · 2013-06-19
2012-01-01 – 2012-12-31
CA_COMPPABR · 2013-06-19
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppCompanies registered around the same time
RCS numbers are issued in sequence, so these companies were registered just before or just after this one.
- CJPS INVEST S.A.B135354
- CS EUROPEAN COMMERCIAL NO 1 S.à r.l.B135353
- GALANTHUS S.A.B135351
- RACINES S.A.B135349
- HOTEL & RESORT INVESTMENTB135348
- ENERGIEHAFF SARLB135345
- François Faber Immobilier S.AB135369
- Pierre Dupong Immobilier S.A.B135370
- Miradent S.àr.l.B135371
- Bula S. à r.l.B135372
- FORWORX LUXEMBOURG S.à r.l.B135373
- Luxembourg HospitalityB135375
Sources and limits
- A confidential statement is absent, not nil. Calculated indicators are Overit's own — not official figures, and not a credit rating.