Defender Luxco S.à r.l.
SEK 1,542,278
Total assets 2020 · total of the assets side, as filed
Company information
RCS number
B152062
Legal form
Register section
Filing currency
SEK
Financial years published
2011–2020 · 10 years
Profit and loss account
Most recent filing
2021-07-01
Previously filed as
Frösunda Luxco S.à r.l.
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
Address, NACE code, managers and shareholders are not in a filing: they sit with the Trade and Companies Register, which publishes no reusable extract of them.
What gets filed, and by whomWhy these fields are missingFinancials
Amounts in the currency of filing, as published by the Centrale des Bilans.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Value adjustments | — | — | — | — | SEK 0 | -SEK 9,675 | -SEK 19,001 | -SEK 19,001 | -SEK 19,001 | — |
| Other operating charges | — | — | — | — | — | — | — | -SEK 605,997 | -SEK 1,435,612 | — |
| Interest payable and similar expenses | -SEK 120,330,894 | -SEK 108,574,967 | -SEK 927,813,287 | -SEK 210,199,335 | -SEK 186,853,669 | -SEK 167,187,464 | -SEK 149,580,601 | -SEK 133,838,587 | -SEK 119,657,568 | -SEK 50,653,498 |
| Profit before tax | — | -SEK 108,839,408 | — | — | -SEK 720,256,701 | SEK 29,728 | SEK 29,823 | SEK 39,420 | SEK 904,600 | — |
| Tax on profit or loss | — | -SEK 5,596 | — | — | SEK 0 | -SEK 29,498 | -SEK 29,399 | -SEK 34,142 | -SEK 231,319 | — |
| Result for the year | -SEK 120,665,192 | -SEK 108,845,004 | SEK 226,141,590 | -SEK 211,117,605 | -SEK 720,287,337 | SEK 0 | SEK 0 | SEK 0 | SEK 671,693 | SEK 295,904 |
| Total assets | SEK 1,542,278 | SEK 1,948,007 | SEK 2,298,106 | SEK 873,887,987 | SEK 876,532,830 | SEK 1,409,860,784 | SEK 1,408,797,898 | SEK 1,410,112,287 | SEK 1,369,450,332 | SEK 1,235,893,196 |
| Fixed assets | — | — | SEK 0 | SEK 871,496,510 | SEK 872,814,251 | SEK 1,405,181,788 | SEK 1,402,650,038 | SEK 1,402,487,538 | SEK 1,356,320,183 | SEK 1,221,028,437 |
| Financial assets | — | — | SEK 0 | SEK 871,496,510 | SEK 872,814,251 | SEK 1,405,181,788 | SEK 1,402,650,038 | SEK 1,402,487,538 | SEK 1,356,320,183 | SEK 1,221,028,437 |
| Current assets | SEK 1,542,278 | SEK 1,948,007 | SEK 2,298,106 | SEK 2,391,477 | SEK 3,718,579 | SEK 4,678,996 | SEK 6,138,185 | SEK 7,596,073 | SEK 13,082,472 | SEK 14,798,082 |
| Cash at bank and in hand | SEK 1,542,278 | SEK 1,948,007 | SEK 2,242,661 | SEK 2,339,106 | SEK 3,395,998 | SEK 4,386,801 | SEK 5,880,911 | SEK 7,123,838 | SEK 13,055,439 | SEK 14,783,663 |
| Capital and reserves | -SEK 1,137,996,706 | -SEK 1,017,331,514 | -SEK 908,486,510 | -SEK 1,134,628,100 | -SEK 923,510,495 | -SEK 203,223,158 | -SEK 34,569,083 | SEK 116,378,592 | SEK 205,325,449 | SEK 204,357,852 |
| Provisions | — | — | SEK 49,377 | SEK 47,398 | SEK 92,384 | SEK 60,114 | SEK 30,386 | SEK 292,607 | SEK 716,847 | SEK 483,940 |
| Creditors | SEK 1,139,538,984 | SEK 1,019,279,521 | SEK 910,735,239 | SEK 2,008,468,689 | SEK 1,799,950,941 | SEK 1,613,023,828 | SEK 1,443,336,595 | SEK 1,293,441,088 | SEK 1,163,408,036 | SEK 1,030,755,500 |
| Creditors due within one year | SEK 15,109,003 | SEK 122,249,740 | SEK 86,729,931 | SEK 16,192,133 | SEK 16,304,936 | — | — | — | — | — |
| Creditors due after more than one year | SEK 1,124,429,981 | SEK 897,029,781 | SEK 824,005,308 | SEK 1,992,276,556 | SEK 1,783,646,005 | — | — | — | — | — |
| Total liabilities | SEK 1,139,538,984 | SEK 1,019,279,521 | SEK 910,784,616 | SEK 2,008,516,087 | SEK 1,800,043,325 | SEK 1,613,083,942 | SEK 1,443,366,981 | SEK 1,293,733,695 | SEK 1,164,124,883 | SEK 1,031,535,344 |
Calculated metrics
Calculated by Overit from the published annual accounts.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2020 | — | -10.9 % | — | -73786.7 % | +73886.7 % |
| 2019 | — | -148.1 % | — | -52224.2 % | +52324.2 % |
| 2018 | — | +207.1 % | — | -39532.0 % | +39632.0 % |
| 2017 | — | +70.7 % | — | -129.8 % | +229.8 % |
| 2016 | — | — | — | -105.4 % | +205.4 % |
| 2015 | — | — | — | -14.4 % | +114.4 % |
| 2014 | — | — | — | -2.5 % | +102.5 % |
| 2013 | — | -100.0 % | — | +8.3 % | +91.7 % |
| 2012 | — | +127.0 % | — | +15.0 % | +85.0 % |
| 2011 | — | — | — | +16.5 % | +83.5 % |
Verification
How much of the public record we hold — it describes our data, not the company.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- Capital and reserves were negative in 2020: -SEK 1,137,996,706. Liabilities exceed assets.
- The most recent period (2020) closed at a loss.
- The newest filing covers 2020. Nothing more recent has been published.
This is not a credit rating: public registers only. Capital and reservesResult for the year
Data sources
STATEC's Centrale des Bilans (CC BY-SA licence); VAT validated against VIES.
Most recent filing included: 2021-07-01
Processed financial years (20)
2020-01-01 – 2020-12-31
CA_BILANABR · 2021-07-01
2020-01-01 – 2020-12-31
CA_COMPPABR · 2021-07-01
2019-01-01 – 2019-12-31
CA_BILANABR · 2020-07-21
2019-01-01 – 2019-12-31
CA_COMPPABR · 2020-07-21
2018-01-01 – 2018-12-31
CA_BILANABR · 2019-08-05
2018-01-01 – 2018-12-31
CA_COMPPABR · 2019-08-05
2017-01-01 – 2017-12-31
CA_BILANABR · 2018-06-21
2017-01-01 – 2017-12-31
CA_COMPPABR · 2018-06-21
2016-01-01 – 2016-12-31
CA_BILANABR · 2017-07-12
2016-01-01 – 2016-12-31
CA_COMPPABR · 2017-07-12
2015-01-01 – 2015-12-31
CA_BILANABR · 2016-07-15
2015-01-01 – 2015-12-31
CA_COMPPABR · 2016-07-15
2014-01-01 – 2014-12-31
CA_BILANABR · 2015-07-27
2014-01-01 – 2014-12-31
CA_COMPPABR · 2015-07-27
2013-01-01 – 2013-12-31
CA_BILANABR · 2014-08-01
2013-01-01 – 2013-12-31
CA_COMPPABR · 2014-08-01
2012-01-01 – 2012-12-31
CA_BILANABR · 2013-07-12
2012-01-01 – 2012-12-31
CA_COMPPABR · 2013-07-12
2011-07-01 – 2011-12-31
CA_BILANSOPARFI · 2012-07-19
2011-07-01 – 2011-12-31
CA_COMPPSOPARFI · 2012-07-19
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppCompanies registered around the same time
RCS numbers are issued in sequence, so these companies were registered just before or just after this one.
- Luxembourg TOURISME S.A.B15206
- ALELECB152056
- Schmaach em de Séi a méi S.A.B152055
- Werner Luxembourg Holdings S.à r.l.B152053
- ACD Car S.A.B152048
- QUBUS Immobilier S.à r.l.B152047
- Jarden Lux Holdings S.à r.l.B152067
- FCWI SARLB152074
- Jarden Lux Finco S.à r.l.B152080
- Werner Global Holdings S.à r.l.B152082
- AESY S.àr.l.B152086
- BRIC-O-MAT s.àr.l.B152090
Sources and limits
- A confidential statement is absent, not nil. Calculated indicators are Overit's own — not official figures, and not a credit rating.