Defender Luxco S.à r.l.

ActiveVerified data

SEK 1,542,278

Total assets 2020 · total of the assets side, as filed

Company information

RCS number

B152062

Filing currency

SEK

Financial years published

2011–2020 · 10 years

Profit and loss account

Most recent filing

2021-07-01

Previously filed as

Frösunda Luxco S.à r.l.

Data source

STATEC – Centrale des Bilans

What the annual accounts do not carry

Address, NACE code, managers and shareholders are not in a filing: they sit with the Trade and Companies Register, which publishes no reusable extract of them.

What gets filed, and by whomWhy these fields are missing

Financials

Amounts in the currency of filing, as published by the Centrale des Bilans.

Metric2020201920182017201620152014201320122011
Value adjustments————SEK 0-SEK 9,675-SEK 19,001-SEK 19,001-SEK 19,001—
Other operating charges———————-SEK 605,997-SEK 1,435,612—
Interest payable and similar expenses-SEK 120,330,894-SEK 108,574,967-SEK 927,813,287-SEK 210,199,335-SEK 186,853,669-SEK 167,187,464-SEK 149,580,601-SEK 133,838,587-SEK 119,657,568-SEK 50,653,498
Profit before tax—-SEK 108,839,408——-SEK 720,256,701SEK 29,728SEK 29,823SEK 39,420SEK 904,600—
Tax on profit or loss—-SEK 5,596——SEK 0-SEK 29,498-SEK 29,399-SEK 34,142-SEK 231,319—
Result for the year-SEK 120,665,192-SEK 108,845,004SEK 226,141,590-SEK 211,117,605-SEK 720,287,337SEK 0SEK 0SEK 0SEK 671,693SEK 295,904
Total assetsSEK 1,542,278SEK 1,948,007SEK 2,298,106SEK 873,887,987SEK 876,532,830SEK 1,409,860,784SEK 1,408,797,898SEK 1,410,112,287SEK 1,369,450,332SEK 1,235,893,196
Fixed assets——SEK 0SEK 871,496,510SEK 872,814,251SEK 1,405,181,788SEK 1,402,650,038SEK 1,402,487,538SEK 1,356,320,183SEK 1,221,028,437
Financial assets——SEK 0SEK 871,496,510SEK 872,814,251SEK 1,405,181,788SEK 1,402,650,038SEK 1,402,487,538SEK 1,356,320,183SEK 1,221,028,437
Current assetsSEK 1,542,278SEK 1,948,007SEK 2,298,106SEK 2,391,477SEK 3,718,579SEK 4,678,996SEK 6,138,185SEK 7,596,073SEK 13,082,472SEK 14,798,082
Cash at bank and in handSEK 1,542,278SEK 1,948,007SEK 2,242,661SEK 2,339,106SEK 3,395,998SEK 4,386,801SEK 5,880,911SEK 7,123,838SEK 13,055,439SEK 14,783,663
Capital and reserves-SEK 1,137,996,706-SEK 1,017,331,514-SEK 908,486,510-SEK 1,134,628,100-SEK 923,510,495-SEK 203,223,158-SEK 34,569,083SEK 116,378,592SEK 205,325,449SEK 204,357,852
Provisions——SEK 49,377SEK 47,398SEK 92,384SEK 60,114SEK 30,386SEK 292,607SEK 716,847SEK 483,940
CreditorsSEK 1,139,538,984SEK 1,019,279,521SEK 910,735,239SEK 2,008,468,689SEK 1,799,950,941SEK 1,613,023,828SEK 1,443,336,595SEK 1,293,441,088SEK 1,163,408,036SEK 1,030,755,500
Creditors due within one yearSEK 15,109,003SEK 122,249,740SEK 86,729,931SEK 16,192,133SEK 16,304,936—————
Creditors due after more than one yearSEK 1,124,429,981SEK 897,029,781SEK 824,005,308SEK 1,992,276,556SEK 1,783,646,005—————
Total liabilitiesSEK 1,139,538,984SEK 1,019,279,521SEK 910,784,616SEK 2,008,516,087SEK 1,800,043,325SEK 1,613,083,942SEK 1,443,366,981SEK 1,293,733,695SEK 1,164,124,883SEK 1,031,535,344

Calculated metrics

Calculated by Overit from the published annual accounts.

YearRevenue changeProfit changeNet marginEquity / assetsLiabilities / assets
2020—-10.9 %—-73786.7 %+73886.7 %
2019—-148.1 %—-52224.2 %+52324.2 %
2018—+207.1 %—-39532.0 %+39632.0 %
2017—+70.7 %—-129.8 %+229.8 %
2016———-105.4 %+205.4 %
2015———-14.4 %+114.4 %
2014———-2.5 %+102.5 %
2013—-100.0 %—+8.3 %+91.7 %
2012—+127.0 %—+15.0 %+85.0 %
2011———+16.5 %+83.5 %

Verification

80/ 100 · Profile completeness

How much of the public record we hold — it describes our data, not the company.

  • Registered name and RCS number
  • Legal form
  • Published balance sheet
  • Published profit and loss account
  • Three or more periods
  • Eight or more periods
  • Recent filing

What the filings say

  • Capital and reserves were negative in 2020: -SEK 1,137,996,706. Liabilities exceed assets.
  • The most recent period (2020) closed at a loss.
  • The newest filing covers 2020. Nothing more recent has been published.

This is not a credit rating: public registers only. Capital and reservesResult for the year

Data sources

STATEC's Centrale des Bilans (CC BY-SA licence); VAT validated against VIES.

Most recent filing included: 2021-07-01

Processed financial years (20)

  • 2020-01-01 – 2020-12-31

    CA_BILANABR · 2021-07-01

  • 2020-01-01 – 2020-12-31

    CA_COMPPABR · 2021-07-01

  • 2019-01-01 – 2019-12-31

    CA_BILANABR · 2020-07-21

  • 2019-01-01 – 2019-12-31

    CA_COMPPABR · 2020-07-21

  • 2018-01-01 – 2018-12-31

    CA_BILANABR · 2019-08-05

  • 2018-01-01 – 2018-12-31

    CA_COMPPABR · 2019-08-05

  • 2017-01-01 – 2017-12-31

    CA_BILANABR · 2018-06-21

  • 2017-01-01 – 2017-12-31

    CA_COMPPABR · 2018-06-21

  • 2016-01-01 – 2016-12-31

    CA_BILANABR · 2017-07-12

  • 2016-01-01 – 2016-12-31

    CA_COMPPABR · 2017-07-12

  • 2015-01-01 – 2015-12-31

    CA_BILANABR · 2016-07-15

  • 2015-01-01 – 2015-12-31

    CA_COMPPABR · 2016-07-15

  • 2014-01-01 – 2014-12-31

    CA_BILANABR · 2015-07-27

  • 2014-01-01 – 2014-12-31

    CA_COMPPABR · 2015-07-27

  • 2013-01-01 – 2013-12-31

    CA_BILANABR · 2014-08-01

  • 2013-01-01 – 2013-12-31

    CA_COMPPABR · 2014-08-01

  • 2012-01-01 – 2012-12-31

    CA_BILANABR · 2013-07-12

  • 2012-01-01 – 2012-12-31

    CA_COMPPABR · 2013-07-12

  • 2011-07-01 – 2011-12-31

    CA_BILANSOPARFI · 2012-07-19

  • 2011-07-01 – 2011-12-31

    CA_COMPPSOPARFI · 2012-07-19

Watch with Radar

Alerts for board, filing and status changes — in the Overit App.

Open Overit App

Companies registered around the same time

RCS numbers are issued in sequence, so these companies were registered just before or just after this one.

Sources and limits

  • A confidential statement is absent, not nil. Calculated indicators are Overit's own — not official figures, and not a credit rating.
Methodology: confidentiality, the 2016 presentation, currencies and calculations