AI Keyemde (Luxembourg) Midco & Cy S.C.A.
DKK 13,345,198
Total assets 2020 · total of the assets side, as filed
Company information
Company ID
B171700
Register section
Filing currency
DKK
Financial years published
2012–2020 · 9 years
Profit and loss account
Most recent filing
2021-10-01
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — | — |
| Other operating income | — | — | — | — | — | — | — | — | — |
| Raw materials, consumables and other external expenses | -DKK 56,450 | -DKK 237,259 | -DKK 6,532 | -DKK 5,779 | -DKK 18,278 | — | — | — | — |
| Staff costs | DKK 0 | — | — | — | — | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — | — | — |
| Other operating charges | — | — | — | — | — | — | — | — | — |
| Operating result | — | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | -DKK 1,328,014 | DKK 0 | -DKK 3,465 | -DKK 4,366 | -DKK 4,978 | -DKK 158 | -DKK 12 | -DKK 871 | — |
| Profit before tax | — | — | — | — | — | DKK 24,442 | DKK 24,361 | DKK 24,489 | — |
| Tax on profit or loss | — | — | — | — | — | -DKK 23,973 | -DKK 23,899 | -DKK 24,026 | -DKK 11,745 |
| Result for the year | -DKK 1,420,627 | DKK 1,258,603,671 | -DKK 46,158 | -DKK 45,942 | -DKK 47,240 | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total assets | DKK 13,345,198 | DKK 65,421,213 | DKK 1,509,709,477 | DKK 1,509,755,636 | DKK 1,509,801,577 | DKK 1,509,848,817 | DKK 2,093,099,972 | DKK 2,093,128,961 | DKK 2,093,297,097 |
| Fixed assets | DKK 13,048,076 | DKK 13,048,076 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 2,092,709,979 | DKK 2,092,709,979 | DKK 2,092,709,979 |
| Financial assets | DKK 13,048,076 | DKK 13,048,076 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 1,509,511,196 | DKK 2,092,709,979 | DKK 2,092,709,979 | DKK 2,092,709,979 |
| Participating interests | — | — | — | — | — | — | — | — | — |
| Current assets | DKK 297,122 | DKK 52,373,137 | DKK 198,281 | DKK 244,440 | DKK 290,381 | DKK 337,621 | DKK 389,993 | DKK 418,982 | DKK 587,118 |
| Cash at bank and in hand | DKK 297,122 | DKK 350,137 | DKK 198,281 | DKK 244,440 | DKK 290,381 | DKK 337,621 | DKK 389,993 | DKK 417,481 | DKK 585,617 |
| Capital and reserves | DKK 13,205,553 | DKK 13,273,213 | DKK 489,456,371 | DKK 489,502,530 | DKK 489,548,471 | DKK 489,595,711 | DKK 489,647,317 | DKK 489,676,610 | DKK 489,707,980 |
| Provisions | — | — | — | — | — | — | — | — | — |
| Creditors | DKK 139,645 | DKK 52,148,000 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,603,452,655 | DKK 1,603,452,352 | DKK 1,603,589,118 |
| Creditors due within one year | — | — | — | — | — | — | — | — | — |
| Creditors due after more than one year | — | — | — | — | — | — | — | — | — |
| Total liabilities | DKK 139,645 | DKK 52,148,000 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,020,253,106 | DKK 1,603,452,655 | DKK 1,603,452,352 | DKK 1,603,589,118 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2020 | — | -100.1 % | — | +99.0 % | +1.0 % |
| 2019 | — | +2726800.3 % | — | +20.3 % | +79.7 % |
| 2018 | — | -0.5 % | — | +32.4 % | +67.6 % |
| 2017 | — | +2.7 % | — | +32.4 % | +67.6 % |
| 2016 | — | — | — | +32.4 % | +67.6 % |
| 2015 | — | — | — | +32.4 % | +67.6 % |
| 2014 | — | — | — | +23.4 % | +76.6 % |
| 2013 | — | — | — | +23.4 % | +76.6 % |
| 2012 | — | — | — | +23.4 % | +76.6 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- The most recent period (2020) closed at a loss.
- The newest filing covers 2020. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2021-10-01
Processed financial years (18)
2020-01-01 – 2020-12-31
CA_BILAN · 2021-10-01
2020-01-01 – 2020-12-31
CA_COMPP · 2021-10-01
2019-01-01 – 2019-12-31
CA_BILAN · 2020-10-29
2019-01-01 – 2019-12-31
CA_COMPP · 2020-10-29
2018-01-01 – 2018-12-31
CA_BILAN · 2019-11-12
2018-01-01 – 2018-12-31
CA_COMPP · 2019-11-12
2017-01-01 – 2017-12-31
CA_COMPP · 2018-07-11
2017-01-01 – 2017-12-31
CA_BILAN · 2018-07-11
2016-01-01 – 2016-12-31
CA_COMPP · 2017-08-29
2016-01-01 – 2016-12-31
CA_BILAN · 2017-08-29
2015-01-01 – 2015-12-31
CA_BILAN · 2016-12-22
2015-01-01 – 2015-12-31
CA_COMPP · 2016-12-22
2014-01-01 – 2014-12-31
CA_COMPP · 2016-12-21
2014-01-01 – 2014-12-31
CA_BILAN · 2016-12-21
2013-01-01 – 2013-12-31
CA_COMPP · 2016-07-22
2013-01-01 – 2013-12-31
CA_BILAN · 2015-07-30
2012-09-12 – 2012-12-31
CA_BILAN · 2015-06-26
2012-09-12 – 2012-12-31
CA_COMPP · 2015-06-26
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.