Norama Real Estate Holdings

ActiveVerified data

SEK 467,303,739

Total assets 2020 · total of the assets side, as filed

Company information

Company ID

B171073

Filing currency

SEK

Financial years published

2012–2020 · 8 years

Profit and loss account

Most recent filing

2021-07-29

Data source

STATEC – Centrale des Bilans

What the annual accounts do not carry

A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.

What gets filed, and by whom

Financials

Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.

Metric20202019201820172016201520142012
Net turnover
Other operating income
Raw materials, consumables and other external expenses
Staff costs
Value adjustmentsSEK 0SEK 0-SEK 17,293-SEK 17,951-SEK 17,951-SEK 33,927-SEK 2,632
Other operating charges-SEK 197,498-SEK 211,923
Operating result
Interest payable and similar expenses-SEK 31,729,382-SEK 28,459,991-SEK 25,474,595-SEK 23,373,299-SEK 16,488,079-SEK 11,680,441-SEK 6,561,517-SEK 1,292,420
Profit before taxSEK 846,410SEK 1,564,706SEK 28,884
Tax on profit or loss-SEK 30,399-SEK 42,306-SEK 28,661
Result for the year-SEK 30,679,456-SEK 28,422,564-SEK 26,540,221-SEK 23,134,199-SEK 16,247,438SEK 790,489SEK 1,522,176SEK 0
Total assetsSEK 467,303,739SEK 444,415,729SEK 391,997,208SEK 394,356,583SEK 335,847,977SEK 220,968,107SEK 146,889,353SEK 36,024,764
Fixed assetsSEK 465,920,243SEK 440,451,036SEK 390,451,036SEK 382,074,547SEK 335,574,547SEK 213,789,556SEK 140,159,547SEK 35,359,547
Financial assetsSEK 465,920,243SEK 440,451,036SEK 390,451,036SEK 382,074,547SEK 335,574,547SEK 213,789,556SEK 140,159,547SEK 35,359,547
Participating interests
Current assetsSEK 1,383,496SEK 3,964,693SEK 1,546,173SEK 12,282,036SEK 256,137SEK 7,143,308SEK 6,676,612SEK 657,978
Cash at bank and in handSEK 1,383,496SEK 3,964,693SEK 1,541,251SEK 1,415,295SEK 159,691SEK 3,310,330SEK 908,325SEK 57,337
Capital and reserves-SEK 122,959,573-SEK 92,280,117-SEK 63,857,553-SEK 37,317,332-SEK 14,183,133SEK 2,064,304SEK 1,273,816-SEK 248,361
Provisions
CreditorsSEK 590,263,312SEK 536,695,846SEK 455,854,762SEK 431,673,915SEK 350,031,110SEK 218,903,803SEK 145,615,537SEK 36,273,124
Creditors due within one yearSEK 590,263,312SEK 1,092,297SEK 251,213SEK 49,541,554SEK 4,827,561
Creditors due after more than one yearSEK 535,603,549SEK 455,603,549SEK 382,132,361SEK 345,203,549
Total liabilitiesSEK 590,263,312SEK 536,695,846SEK 455,854,762SEK 431,673,915SEK 350,031,110SEK 218,903,803SEK 145,615,537SEK 36,273,124

Calculated metrics

Calculated by Overit from the published values — these are not figures reported in the reports themselves.

YearRevenue changeProfit changeNet marginEquity / assetsLiabilities / assets
2020-7.9 %-26.3 %+126.3 %
2019-7.1 %-20.8 %+120.8 %
2018-14.7 %-16.3 %+116.3 %
2017-42.4 %-9.5 %+109.5 %
2016-2155.4 %-4.2 %+104.2 %
2015-48.1 %+0.9 %+99.1 %
2014+0.9 %+99.1 %
2012-0.7 %+100.7 %

Verification

72/ 100 · Profile completeness

How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.

  • Registered name and RCS number
  • Legal form
  • Published balance sheet
  • Published profit and loss account
  • Three or more periods
  • Eight or more periods
  • Recent filing

What the filings say

  • Capital and reserves were negative in 2020: -SEK 122,959,573. Liabilities exceed assets.
  • Loss-making in 5 consecutive filed periods.
  • The newest filing covers 2020. Nothing more recent has been published.

This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year

Data sources

Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.

Most recent filing included: 2021-07-29

Processed financial years (16)

  • 2020-01-012020-12-31

    CA_BILANABR · 2021-07-29

  • 2020-01-012020-12-31

    CA_COMPPABR · 2021-07-29

  • 2019-01-012019-12-31

    CA_BILANABR · 2020-07-10

  • 2019-01-012019-12-31

    CA_COMPPABR · 2020-07-10

  • 2018-01-012018-12-31

    CA_BILANABR · 2019-06-26

  • 2018-01-012018-12-31

    CA_COMPPABR · 2019-06-26

  • 2017-01-012017-12-31

    CA_BILANABR · 2018-07-30

  • 2017-01-012017-12-31

    CA_COMPPABR · 2018-07-30

  • 2016-01-012016-12-31

    CA_BILANABR · 2017-08-01

  • 2016-01-012016-12-31

    CA_COMPPABR · 2017-08-01

  • 2015-01-012015-12-31

    CA_BILANABR · 2016-08-30

  • 2015-01-012015-12-31

    CA_COMPPABR · 2016-08-30

  • 2014-01-012014-12-31

    CA_BILANABR · 2016-05-27

  • 2014-01-012014-12-31

    CA_COMPPABR · 2016-05-27

  • 2012-08-212013-12-31

    CA_BILANABR · 2014-09-04

  • 2012-08-212013-12-31

    CA_COMPPABR · 2014-09-04

Watch with Radar

Alerts for board, filing and status changes — in the Overit App.

Open Overit App

Sources and limits

  • The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
  • A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
  • Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
  • Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.