Cidron Delfi S.à r.l.
SEK 3,068,217,960
Total assets 2020 · total of the assets side, as filed
Company information
Company ID
B157774
Legal form
Register section
Filing currency
SEK
Financial years published
2012–2020 · 9 years
Profit and loss account
Most recent filing
2021-07-29
Data source
STATEC – Centrale des Bilans
What the annual accounts do not carry
A Centrale des Bilans deposit holds the RCS number, the registered name, the currency, the financial year and the amounts — nothing else about the entity. The registered address, the NACE activity code, the date of incorporation, the managers and the shareholders are held by the Trade and Companies Register, which is free to consult one entity at a time and publishes no reusable bulk extract. The beneficial owners register has not been public since the Court of Justice's judgment of 22 November 2022. So that information is absent from this site rather than copied without a right to reuse it.
What gets filed, and by whomFinancials
Amounts in the currency of filing, as they appear in the annual accounts published by the Centrale des Bilans.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Net turnover | — | — | — | — | — | — | — | — | — |
| Other operating income | — | SEK 38,815,168 | SEK 3,102,031,912 | SEK 2,529,559 | — | — | SEK 3,568 | — | — |
| Raw materials, consumables and other external expenses | — | -SEK 479,525 | -SEK 551,756 | -SEK 478,456 | — | — | — | — | — |
| Staff costs | — | — | — | — | — | — | — | — | — |
| Value adjustments | — | — | — | — | — | — | — | — | — |
| Other operating charges | — | -SEK 38,880,943 | -SEK 2,667,706,342 | -SEK 6,079,855 | — | — | — | -SEK 120,315 | -SEK 204,518 |
| Operating result | — | — | — | — | — | — | — | — | — |
| Interest payable and similar expenses | — | -SEK 413,339 | -SEK 831,800 | -SEK 771,660 | — | -SEK 27,966 | -SEK 14,779 | -SEK 1,336,021 | -SEK 1,086,560 |
| Profit before tax | — | — | — | — | — | SEK 658,147,217 | SEK 28,628 | SEK 27,982 | SEK 14,284 |
| Tax on profit or loss | — | — | — | — | — | -SEK 30,407 | -SEK 28,407 | -SEK 27,511 | -SEK 14,061 |
| Result for the year | -SEK 1,885,364 | SEK 5,562,599 | SEK 433,075,299 | -SEK 4,826,446 | -SEK 12,949,480 | SEK 658,116,573 | SEK 0 | SEK 0 | SEK 0 |
| Total assets | SEK 3,068,217,960 | SEK 3,069,583,441 | SEK 3,063,699,465 | SEK 2,589,898,424 | SEK 2,583,713,758 | SEK 2,551,333,429 | SEK 1,436,191,249 | SEK 796,665,678 | SEK 486,018,370 |
| Fixed assets | SEK 3,046,209,639 | SEK 3,048,345,810 | SEK 3,062,328,530 | SEK 2,586,523,409 | SEK 2,582,468,315 | SEK 2,548,926,617 | SEK 1,433,699,982 | SEK 794,244,700 | SEK 485,641,600 |
| Financial assets | SEK 3,046,209,639 | SEK 3,048,345,810 | SEK 3,062,328,530 | SEK 2,586,523,409 | SEK 2,582,468,315 | SEK 2,548,926,617 | SEK 1,433,699,982 | SEK 794,244,700 | SEK 485,641,600 |
| Participating interests | SEK 2,112,667 | SEK 2,112,667 | SEK 1,500,000 | — | — | — | — | — | — |
| Current assets | SEK 21,951,023 | SEK 21,237,631 | SEK 1,323,105 | SEK 3,329,181 | SEK 1,156,542 | SEK 2,347,804 | SEK 2,404,494 | SEK 2,362,808 | SEK 376,770 |
| Cash at bank and in hand | SEK 21,325,066 | SEK 21,237,631 | SEK 1,323,105 | SEK 3,329,181 | SEK 1,156,542 | SEK 991,112 | SEK 2,404,494 | SEK 2,352,374 | SEK 299,736 |
| Capital and reserves | SEK 2,951,187,941 | SEK 2,953,073,306 | SEK 2,947,510,707 | SEK 2,514,435,407 | SEK 2,519,261,853 | SEK 2,532,211,333 | SEK 1,059,648,587 | SEK 420,055,760 | SEK 443,335,338 |
| Provisions | — | — | — | — | — | — | — | — | — |
| Creditors | SEK 117,030,019 | SEK 116,510,135 | SEK 116,188,758 | SEK 75,463,016 | SEK 64,451,905 | SEK 19,122,096 | SEK 376,542,662 | SEK 376,609,918 | SEK 42,683,031 |
| Creditors due within one year | — | — | — | — | — | — | — | — | — |
| Creditors due after more than one year | — | — | — | — | — | — | — | — | — |
| Total liabilities | SEK 117,030,019 | SEK 116,510,135 | SEK 116,188,758 | SEK 75,463,016 | SEK 64,451,905 | SEK 19,122,096 | SEK 376,542,662 | SEK 376,609,918 | SEK 42,683,031 |
Calculated metrics
Calculated by Overit from the published values — these are not figures reported in the reports themselves.
| Year | Revenue change | Profit change | Net margin | Equity / assets | Liabilities / assets |
|---|---|---|---|---|---|
| 2020 | — | -133.9 % | — | +96.2 % | +3.8 % |
| 2019 | — | -98.7 % | — | +96.2 % | +3.8 % |
| 2018 | — | +9073.0 % | — | +96.2 % | +3.8 % |
| 2017 | — | +62.7 % | — | +97.1 % | +2.9 % |
| 2016 | — | -102.0 % | — | +97.5 % | +2.5 % |
| 2015 | — | — | — | +99.3 % | +0.7 % |
| 2014 | — | — | — | +73.8 % | +26.2 % |
| 2013 | — | — | — | +52.7 % | +47.3 % |
| 2012 | — | — | — | +91.2 % | +8.8 % |
Verification
How much of the public record we hold. It describes our data, not the company — a young company with one filing is not risky for having one filing.
- Registered name and RCS number
- Legal form
- Published balance sheet
- Published profit and loss account
- Three or more periods
- Eight or more periods
- Recent filing
What the filings say
- The most recent period (2020) closed at a loss.
- The newest filing covers 2020. Nothing more recent has been published.
This is not a credit rating. It draws only on public registers — we hold no payment history, no court records and no bank data. Every signal names the year and the figure it came from so it can be checked. Capital and reservesResult for the year
Data sources
Registration and financial data come from official Luxembourg public registers; VAT numbers are validated against the EU VIES system.
Most recent filing included: 2021-07-29
Processed financial years (16)
2020-01-01 – 2020-12-31
CA_BILAN · 2021-07-29
2019-01-01 – 2019-12-31
CA_BILAN · 2020-07-16
2019-01-01 – 2019-12-31
CA_COMPP · 2020-07-16
2018-01-01 – 2018-12-31
CA_BILAN · 2019-07-26
2018-01-01 – 2018-12-31
CA_COMPP · 2019-07-26
2017-01-01 – 2017-12-31
CA_BILAN · 2018-05-16
2017-01-01 – 2017-12-31
CA_COMPP · 2018-05-16
2016-01-01 – 2016-12-31
CA_BILAN · 2017-05-18
2015-01-01 – 2015-12-31
CA_BILAN · 2016-06-09
2015-01-01 – 2015-12-31
CA_COMPP · 2016-06-09
2014-01-01 – 2014-12-31
CA_BILAN · 2015-07-29
2014-01-01 – 2014-12-31
CA_COMPP · 2015-07-29
2013-01-01 – 2013-12-31
CA_BILAN · 2014-07-24
2013-01-01 – 2013-12-31
CA_COMPP · 2014-07-24
2012-01-01 – 2012-12-31
CA_BILAN · 2013-08-01
2012-01-01 – 2012-12-31
CA_COMPP · 2013-08-01
Watch with Radar
Alerts for board, filing and status changes — in the Overit App.
Open Overit AppSources and limits
- The financial data comes from STATEC's Centrale des Bilans; VAT validation from the EU VIES system.
- A filer may mark the profit and loss account, or the balance sheet and the profit and loss account together, as confidential. A confidential statement is not published: it is absent, not nil.
- Luxembourg changed the presentation of the profit and loss account from financial year 2016: the earlier form files a charge as a positive amount on the charges side, the current one as a negative. Charges are shown here as negative for every year, so that one row does not change sign halfway along. The amount as filed remains readable in the Centrale des Bilans files.
- Calculated metrics (year-over-year changes, margins, ratios) are computed by Overit from the filed values — they are not official figures or a credit rating.